Carrefour SA is a French multinational retailer. It is one of the largest hypermarket chains in the world (1,366 hypermarkets at the end of 2012). It is also the second largest retail group in the world in terms of revenue. Carrefour SA operates chai... More
ADITYA VISION CARREFOUR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA VISION Mar-23 |
CARREFOUR Dec-13 |
ADITYA VISION/ CARREFOUR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,845 | 2,585 | - | |
Low | Rs | 660 | 1,683 | - | |
Sales per share (Unadj.) | Rs | 1,099.1 | 9,131.2 | - | |
Earnings per share (Unadj.) | Rs | 53.3 | 167.8 | - | |
Cash flow per share (Unadj.) | Rs | 70.3 | 343.9 | - | |
Dividends per share (Unadj.) | Rs | 7.50 | 55.22 | - | |
Avg Dividend yield | % | 0.6 | 2.6 | 23.1% | |
Book value per share (Unadj.) | Rs | 112.7 | 964.9 | - | |
Shares outstanding (eoy) | m | 12.03 | 723.98 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.2 | 487.6% | |
Avg P/E ratio | x | 23.5 | 12.7 | 184.7% | |
P/CF ratio (eoy) | x | 17.8 | 6.2 | 287.2% | |
Price / Book Value ratio | x | 11.1 | 2.2 | 502.4% | |
Dividend payout | % | 14.1 | 32.9 | 42.7% | |
Avg Mkt Cap | Rs m | 15,066 | 1,544,885 | 1.0% | |
No. of employees | `000 | NA | 364.8 | 0.0% | |
Total wages/salary | Rs m | 395 | 0 | - | |
Avg. sales/employee | Rs Th | 0 | 18,122.1 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 333.0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,222 | 6,610,835 | 0.2% | |
Other income | Rs m | 29 | 198,159 | 0.0% | |
Total revenues | Rs m | 13,252 | 6,808,993 | 0.2% | |
Gross profit | Rs m | 1,330 | 115,244 | 1.2% | |
Depreciation | Rs m | 204 | 127,534 | 0.2% | |
Interest | Rs m | 295 | 38,118 | 0.8% | |
Profit before tax | Rs m | 860 | 147,751 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 29,924 | 0.0% | |
Tax | Rs m | 218 | 56,197 | 0.4% | |
Profit after tax | Rs m | 641 | 121,478 | 0.5% | |
Gross profit margin | % | 10.1 | 1.7 | 576.9% | |
Effective tax rate | % | 25.4 | 38.0 | 66.8% | |
Net profit margin | % | 4.9 | 1.8 | 264.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,619 | 1,615,994 | 0.2% | |
Current liabilities | Rs m | 3,261 | 1,915,948 | 0.2% | |
Net working cap to sales | % | 2.7 | -4.5 | -59.8% | |
Current ratio | x | 1.1 | 0.8 | 131.6% | |
Inventory Days | Days | 16 | 28 | 56.3% | |
Debtors Days | Days | 0 | 11 | 3.8% | |
Net fixed assets | Rs m | 2,486 | 989,368 | 0.3% | |
Share capital | Rs m | 120 | 161,199 | 0.1% | |
Net worth | Rs m | 1,356 | 698,587 | 0.2% | |
Long term debt | Rs m | 188 | 672,403 | 0.0% | |
Total assets | Rs m | 6,105 | 3,796,895 | 0.2% | |
Interest coverage | x | 3.9 | 4.9 | 80.3% | |
Debt to equity ratio | x | 0.1 | 1.0 | 14.4% | |
Sales to assets ratio | x | 2.2 | 1.7 | 124.4% | |
Return on assets | % | 15.3 | 4.2 | 365.0% | |
Return on equity | % | 47.3 | 17.4 | 272.0% | |
Return on capital | % | 74.8 | 15.7 | 475.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 176 | 149,176 | 0.1% | |
From Investments | Rs m | -842 | -76,146 | 1.1% | |
From Financial Activity | Rs m | 687 | -221,670 | -0.3% | |
Net Cashflow | Rs m | 22 | -148,641 | -0.0% |
Compare ADITYA VISION With: WALMART (US) GOME ELECTRICAL (China) WOOLWORTHS (S. Africa)
Compare ADITYA VISION With: OSIA HYPER RETAIL JLA INFRAVILLE EDYNAMICS SOL. MAGSON RETAIL & DISTRIBUTION LTD. REI SIX TEN
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.