GOME is one of the largest privately owned electrical appliance retailers in Mainland China and Hong Kong. It was founded by Wong Kwong Yu, a Chinese businessman, in Beijing in 1987. Since 1999, it has developed business outside Beijing and establish... More
ADITYA VISION GOME ELECTRICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA VISION Mar-23 |
GOME ELECTRICAL Dec-14 |
ADITYA VISION/ GOME ELECTRICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,845 | 38 | - | |
Low | Rs | 660 | 24 | - | |
Sales per share (Unadj.) | Rs | 1,099.1 | 41.1 | - | |
Earnings per share (Unadj.) | Rs | 53.3 | 0.9 | - | |
Cash flow per share (Unadj.) | Rs | 70.3 | 1.3 | - | |
Dividends per share (Unadj.) | Rs | 7.50 | 0.23 | - | |
Avg Dividend yield | % | 0.6 | 0.7 | 80.5% | |
Book value per share (Unadj.) | Rs | 112.7 | 11.5 | - | |
Shares outstanding (eoy) | m | 12.03 | 16,923.99 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.8 | 151.1% | |
Avg P/E ratio | x | 23.5 | 35.6 | 66.0% | |
P/CF ratio (eoy) | x | 17.8 | 24.5 | 72.7% | |
Price / Book Value ratio | x | 11.1 | 2.7 | 412.5% | |
Dividend payout | % | 14.1 | 26.4 | 53.2% | |
Avg Mkt Cap | Rs m | 15,066 | 523,999 | 2.9% | |
No. of employees | `000 | NA | 42.8 | 0.0% | |
Total wages/salary | Rs m | 395 | 30,594 | 1.3% | |
Avg. sales/employee | Rs Th | 0 | 16,217.5 | - | |
Avg. wages/employee | Rs Th | 0 | 714.2 | - | |
Avg. net profit/employee | Rs Th | 0 | 343.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,222 | 694,744 | 1.9% | |
Other income | Rs m | 29 | 28,372 | 0.1% | |
Total revenues | Rs m | 13,252 | 723,116 | 1.8% | |
Gross profit | Rs m | 1,330 | -2,981 | -44.6% | |
Depreciation | Rs m | 204 | 6,664 | 3.1% | |
Interest | Rs m | 295 | 529 | 55.7% | |
Profit before tax | Rs m | 860 | 18,197 | 4.7% | |
Minority Interest | Rs m | 0 | 3,004 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 218 | 6,469 | 3.4% | |
Profit after tax | Rs m | 641 | 14,733 | 4.4% | |
Gross profit margin | % | 10.1 | -0.4 | -2,343.9% | |
Effective tax rate | % | 25.4 | 35.5 | 71.5% | |
Net profit margin | % | 4.9 | 2.1 | 228.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,619 | 357,811 | 1.0% | |
Current liabilities | Rs m | 3,261 | 320,887 | 1.0% | |
Net working cap to sales | % | 2.7 | 5.3 | 51.0% | |
Current ratio | x | 1.1 | 1.1 | 99.5% | |
Inventory Days | Days | 16 | 66 | 24.1% | |
Debtors Days | Days | 0 | 2 | 25.4% | |
Net fixed assets | Rs m | 2,486 | 50,840 | 4.9% | |
Share capital | Rs m | 120 | 4,869 | 2.5% | |
Net worth | Rs m | 1,356 | 194,577 | 0.7% | |
Long term debt | Rs m | 188 | 0 | - | |
Total assets | Rs m | 6,105 | 507,326 | 1.2% | |
Interest coverage | x | 3.9 | 35.4 | 11.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 2.2 | 1.4 | 158.2% | |
Return on assets | % | 15.3 | 3.0 | 509.9% | |
Return on equity | % | 47.3 | 7.6 | 624.7% | |
Return on capital | % | 74.8 | 11.2 | 669.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 176 | 9,914 | 1.8% | |
From Investments | Rs m | -842 | -22,676 | 3.7% | |
From Financial Activity | Rs m | 687 | 10,154 | 6.8% | |
Net Cashflow | Rs m | 22 | -2,607 | -0.8% |
Compare ADITYA VISION With: CARREFOUR (France) WALMART (US) WOOLWORTHS (S. Africa)
Compare ADITYA VISION With: EASTERN LOGICA INFOWAY LTD. ARVIND FASHIONS THE MANDHANA RETAIL VENTURES B.T.SYNDICATE FUTURE RETAIL
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.