X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse BF UTILITIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BF UTILITIES   CEMIG
EQUITY SHARE DATA
    BF UTILITIES
Mar-16
CEMIG
Dec-12
BF UTILITIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs724583-   
Low Rs390339-   
Sales per share (Unadj.) Rs80.0989.7-  
Earnings per share (Unadj.) Rs0.8229.0-  
Cash flow per share (Unadj.) Rs6.9279.9-  
Dividends per share (Unadj.) Rs049.93-  
Dividend yield (eoy) %010.8 0.0%  
Book value per share (Unadj.) Rs-60.4645.7-  
Shares outstanding (eoy) m37.67372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.00.5 1,493.9%   
Avg P/E ratio x685.72.0 34,060.1%  
P/CF ratio (eoy) x80.51.6 4,885.9%  
Price / Book Value ratio x-9.20.7 -1,290.6%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m20,982171,749 12.2%   
No. of employees `000NA8.4 0.1%   
Total wages/salary Rs m35227,179 1.3%   
Avg. sales/employee Rs Th334,966.744,054.3 760.3%   
Avg. wages/employee Rs Th39,066.73,248.0 1,202.8%   
Avg. net profit/employee Rs Th3,400.010,195.0 33.3%   
INCOME DATA
Net Sales Rs m3,015368,646 0.8%  
Other income Rs m4464,104 0.1%   
Total revenues Rs m3,058432,750 0.7%   
Gross profit Rs m2,23695,217 2.3%  
Depreciation Rs m23018,952 1.2%   
Interest Rs m1,94139,101 5.0%   
Profit before tax Rs m108101,268 0.1%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-475,272 -0.9%   
Tax Rs m3021,228 0.1%   
Profit after tax Rs m3185,312 0.0%  
Gross profit margin %74.225.8 287.2%  
Effective tax rate %27.421.0 130.9%   
Net profit margin %1.023.1 4.4%  
BALANCE SHEET DATA
Current assets Rs m3,824239,440 1.6%   
Current liabilities Rs m2,233285,711 0.8%   
Net working cap to sales %52.8-12.6 -420.3%  
Current ratio x1.70.8 204.3%  
Inventory Days Days2081 15,499.2%  
Debtors Days Days148 2.5%  
Net fixed assets Rs m14,414175,956 8.2%   
Share capital Rs m18885,172 0.2%   
"Free" reserves Rs m-2,4650-   
Net worth Rs m-2,277240,519 -0.9%   
Long term debt Rs m18,10682,396 22.0%   
Total assets Rs m22,388785,240 2.9%  
Interest coverage x1.13.6 29.4%   
Debt to equity ratio x-8.00.3 -2,321.4%  
Sales to assets ratio x0.10.5 28.7%   
Return on assets %8.815.8 55.6%  
Return on equity %-1.335.5 -3.8%  
Return on capital %12.645.1 28.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1640-   
CASH FLOW
From Operations Rs m2,23162,207 3.6%  
From Investments Rs m-301-41,937 0.7%  
From Financial Activity Rs m-1,914-27,778 6.9%  
Net Cashflow Rs m17-7,509 -0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.97 Rs / BRL

Compare BF UTILITIES With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare BF UTILITIES With: KEI INDUSTRIES  GVK POWER & INFRA  RELIANCE INFRA  LANCO INFRATECH  NTPC  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views On News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BF UTILITIES SHARE PRICE


Feb 23, 2018 (Close)

TRACK BF UTILITIES

  • Track your investment in BF UTILITIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BF UTILITIES 8-QTR ANALYSIS

COMPARE BF UTILITIES WITH

MARKET STATS