Compare, Analyse Bharti Infratel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs TELEKOM INDO. (Indonesia) - Comparison Results

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI INFRATEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-19
TELEKOM INDO.
Dec-13
BHARTI INFRATEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs34926-   
Low Rs24218-   
Sales per share (Unadj.) Rs36.98.5-  
Earnings per share (Unadj.) Rs13.51.5-  
Cash flow per share (Unadj.) Rs19.53.1-  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs78.66.2-  
Shares outstanding (eoy) m1,849.6197,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x8.02.5 314.9%   
Avg P/E ratio x21.914.8 147.6%  
P/CF ratio (eoy) x15.27.0 215.8%  
Price / Book Value ratio x3.83.5 108.0%  
Dividend payout %111.30-   
Avg Mkt Cap Rs m546,0052,107,090 25.9%   
No. of employees `0002.225.0 8.9%   
Total wages/salary Rs m2,91597,330 3.0%   
Avg. sales/employee Rs Th30,721.033,172.2 92.6%   
Avg. wages/employee Rs Th1,311.93,891.5 33.7%   
Avg. net profit/employee Rs Th11,223.25,679.5 197.6%   
INCOME DATA
Net Sales Rs m68,262829,670 8.2%  
Other income Rs m1,01534,150 3.0%   
Total revenues Rs m69,277863,820 8.0%   
Gross profit Rs m35,933410,180 8.8%  
Depreciation Rs m11,064157,800 7.0%   
Interest Rs m52915,040 3.5%   
Profit before tax Rs m25,355271,490 9.3%   
Minority Interest Rs m10,172-60,850 -16.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,58968,590 15.4%   
Profit after tax Rs m24,938142,050 17.6%  
Gross profit margin %52.649.4 106.5%  
Effective tax rate %41.825.3 165.3%   
Net profit margin %36.517.1 213.4%  
BALANCE SHEET DATA
Current assets Rs m42,800330,750 12.9%   
Current liabilities Rs m17,752284,370 6.2%   
Net working cap to sales %36.75.6 656.4%  
Current ratio x2.41.2 207.3%  
Inventory Days Days02 0.0%  
Debtors Days Days2928 104.3%  
Net fixed assets Rs m105,587867,610 12.2%   
Share capital Rs m18,49650,400 36.7%   
"Free" reserves Rs m126,8200-   
Net worth Rs m145,316605,420 24.0%   
Long term debt Rs m0147,310 0.0%   
Total assets Rs m171,3051,278,690 13.4%  
Interest coverage x48.919.1 256.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.40.6 61.4%   
Return on assets %14.912.3 121.0%  
Return on equity %17.223.5 73.1%  
Return on capital %24.830.0 82.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m31,586365,740 8.6%  
From Investments Rs m15,999-227,020 -7.0%  
From Financial Activity Rs m-47,947-133,270 36.0%  
Net Cashflow Rs m-3625,450 -6.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare BHARTI INFRATEL With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare BHARTI INFRATEL With: ITI LTD  TATA TELESERVICES  HIMACHAL FUTURISTIC  MTNL  RELIANCE COMMUNICATIONS  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views On News

BHARTI INFRATEL Announces Quarterly Results (1QFY20); Net Profit Down 2.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BHARTI INFRATEL has posted a net profit of Rs 6 bn (down 2.4% YoY). Sales on the other hand came in at Rs 17 bn (up 1.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

BHARTI INFRATEL Announces Quarterly Results (4QFY19); Net Profit Up 23.9% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, BHARTI INFRATEL has posted a net profit of Rs 3 bn (up 23.9% YoY). Sales on the other hand came in at Rs 17 bn (up 0.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI INFRATEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of BHARTI INFRATEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Oct 23, 2019 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 5-YR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS