Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More
INDUS TOWERS TELEKOM INDO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDUS TOWERS Mar-23 |
TELEKOM INDO. Dec-13 |
INDUS TOWERS/ TELEKOM INDO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 231 | 26 | - | |
Low | Rs | 135 | 18 | - | |
Sales per share (Unadj.) | Rs | 105.3 | 8.5 | - | |
Earnings per share (Unadj.) | Rs | 7.6 | 1.5 | - | |
Cash flow per share (Unadj.) | Rs | 27.3 | 3.1 | - | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 78.3 | 6.2 | - | |
Shares outstanding (eoy) | m | 2,694.94 | 97,100.90 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 2.5 | 68.4% | |
Avg P/E ratio | x | 24.2 | 14.8 | 163.0% | |
P/CF ratio (eoy) | x | 6.7 | 7.0 | 95.3% | |
Price / Book Value ratio | x | 2.3 | 3.5 | 67.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 493,106 | 2,107,090 | 23.4% | |
No. of employees | `000 | NA | 25.0 | 0.0% | |
Total wages/salary | Rs m | 7,741 | 97,330 | 8.0% | |
Avg. sales/employee | Rs Th | 0 | 33,172.2 | - | |
Avg. wages/employee | Rs Th | 0 | 3,891.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 5,679.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 283,818 | 829,670 | 34.2% | |
Other income | Rs m | 5,778 | 34,150 | 16.9% | |
Total revenues | Rs m | 289,596 | 863,820 | 33.5% | |
Gross profit | Rs m | 91,758 | 410,180 | 22.4% | |
Depreciation | Rs m | 53,239 | 157,800 | 33.7% | |
Interest | Rs m | 16,704 | 15,040 | 111.1% | |
Profit before tax | Rs m | 27,593 | 271,490 | 10.2% | |
Minority Interest | Rs m | 0 | -60,850 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,193 | 68,590 | 10.5% | |
Profit after tax | Rs m | 20,400 | 142,050 | 14.4% | |
Gross profit margin | % | 32.3 | 49.4 | 65.4% | |
Effective tax rate | % | 26.1 | 25.3 | 103.2% | |
Net profit margin | % | 7.2 | 17.1 | 42.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 87,076 | 330,750 | 26.3% | |
Current liabilities | Rs m | 81,628 | 284,370 | 28.7% | |
Net working cap to sales | % | 1.9 | 5.6 | 34.3% | |
Current ratio | x | 1.1 | 1.2 | 91.7% | |
Inventory Days | Days | 54 | 2 | 2,400.9% | |
Debtors Days | Days | 63 | 28 | 221.7% | |
Net fixed assets | Rs m | 366,430 | 867,610 | 42.2% | |
Share capital | Rs m | 26,949 | 50,400 | 53.5% | |
Net worth | Rs m | 210,977 | 605,420 | 34.8% | |
Long term debt | Rs m | 24,340 | 147,310 | 16.5% | |
Total assets | Rs m | 453,506 | 1,278,690 | 35.5% | |
Interest coverage | x | 2.7 | 19.1 | 13.9% | |
Debt to equity ratio | x | 0.1 | 0.2 | 47.4% | |
Sales to assets ratio | x | 0.6 | 0.6 | 96.5% | |
Return on assets | % | 8.2 | 12.3 | 66.6% | |
Return on equity | % | 9.7 | 23.5 | 41.2% | |
Return on capital | % | 18.8 | 30.0 | 62.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79,048 | 365,740 | 21.6% | |
From Investments | Rs m | -17,300 | -227,020 | 7.6% | |
From Financial Activity | Rs m | -71,326 | -133,270 | 53.5% | |
Net Cashflow | Rs m | -9,578 | 5,450 | -175.7% |
Compare INDUS TOWERS With: VERIZON (US) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
Compare INDUS TOWERS With: VODAFONE IDEA HATHWAY CABLE BHARTI AIRTEL KORE DIGITAL RELIANCE COMMUNICATIONS
Asian markets traded higher on Tuesday following overnight gain on Wall Street.