Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs TELEKOM INDO. (Indonesia) - Comparison Results

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 INDUS TOWERS   TELEKOM INDO.
EQUITY SHARE DATA
    INDUS TOWERS
Mar-23
TELEKOM INDO.
Dec-13
INDUS TOWERS/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs23126-   
Low Rs13518-   
Sales per share (Unadj.) Rs105.38.5-  
Earnings per share (Unadj.) Rs7.61.5-  
Cash flow per share (Unadj.) Rs27.33.1-  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs78.36.2-  
Shares outstanding (eoy) m2,694.9497,100.90-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.72.5 68.4%   
Avg P/E ratio x24.214.8 163.0%  
P/CF ratio (eoy) x6.77.0 95.3%  
Price / Book Value ratio x2.33.5 67.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m493,1062,107,090 23.4%   
No. of employees `000NA25.0 0.0%   
Total wages/salary Rs m7,74197,330 8.0%   
Avg. sales/employee Rs Th033,172.2-  
Avg. wages/employee Rs Th03,891.5-  
Avg. net profit/employee Rs Th05,679.5-  
INCOME DATA
Net Sales Rs m283,818829,670 34.2%  
Other income Rs m5,77834,150 16.9%   
Total revenues Rs m289,596863,820 33.5%   
Gross profit Rs m91,758410,180 22.4%  
Depreciation Rs m53,239157,800 33.7%   
Interest Rs m16,70415,040 111.1%   
Profit before tax Rs m27,593271,490 10.2%   
Minority Interest Rs m0-60,850 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,19368,590 10.5%   
Profit after tax Rs m20,400142,050 14.4%  
Gross profit margin %32.349.4 65.4%  
Effective tax rate %26.125.3 103.2%   
Net profit margin %7.217.1 42.0%  
BALANCE SHEET DATA
Current assets Rs m87,076330,750 26.3%   
Current liabilities Rs m81,628284,370 28.7%   
Net working cap to sales %1.95.6 34.3%  
Current ratio x1.11.2 91.7%  
Inventory Days Days542 2,400.9%  
Debtors Days Days6328 221.7%  
Net fixed assets Rs m366,430867,610 42.2%   
Share capital Rs m26,94950,400 53.5%   
"Free" reserves Rs m184,0280-   
Net worth Rs m210,977605,420 34.8%   
Long term debt Rs m24,340147,310 16.5%   
Total assets Rs m453,5061,278,690 35.5%  
Interest coverage x2.719.1 13.9%   
Debt to equity ratio x0.10.2 47.4%  
Sales to assets ratio x0.60.6 96.5%   
Return on assets %8.212.3 66.6%  
Return on equity %9.723.5 41.2%  
Return on capital %18.830.0 62.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m79,048365,740 21.6%  
From Investments Rs m-17,300-227,020 7.6%  
From Financial Activity Rs m-71,326-133,270 53.5%  
Net Cashflow Rs m-9,5785,450 -175.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare INDUS TOWERS With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare INDUS TOWERS With: RAILTEL CORP OF INDIA  KORE DIGITAL  HATHWAY CABLE  RELIANCE COMMUNICATIONS  STEELMAN TELECOM  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.