MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - paper
- BALLARPUR INDUSTRIES - LEE & MAN (Hong Kong)
BALLARPUR INDUSTRIES vs LEE & MAN (Hong Kong) - Comparison Results
BALLARPUR INDUSTRIES Change
Ballarpur Industries (BILT), India's largest paper company, ranks among the top 200 paper companies in the world. It is India's largest exporter of paper with a significant presence in the manufacturing of various types of paper like writing and prin... More
LEE & MAN (Hong Kong)
Lee & Man Paper, established in 1994 is world’s leading paper and pulp manufacturer. It manufactures linerboards of various grades and corrugating medium of different specifications used for different industrial packaging purposes.
Financials
 BALLARPUR INDUSTRIES  LEE & MAN |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BALLARPUR INDUSTRIES Mar-18 |
LEE & MAN Dec-12 |
BALLARPUR INDUSTRIES/ LEE & MAN |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 23 | 47 | - | |
| Low | Rs | 11 | 29 | - | |
| Sales per share (Unadj.) | Rs | 19.5 | 23.2 | - | |
| Earnings per share (Unadj.) | Rs | -6.7 | 2.7 | - | |
| Cash flow per share (Unadj.) | Rs | -4.5 | 3.6 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 0.48 | - | |
| Dividend yield (eoy) | % | 0 | 1.3 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.4 | 29.7 | - | |
| Shares outstanding (eoy) | m | 1,293.71 | 4,689.62 | - | |
| Bonus/Rights/Conversions | IS | - | - | ||
| Price / Sales ratio | x | 0.9 | 1.6 | 53.3% | |
| Avg P/E ratio | x | -2.5 | 14.2 | -18.0% | |
| P/CF ratio (eoy) | x | -3.7 | 10.4 | -35.9% | |
| Price / Book Value ratio | x | 7.0 | 1.3 | 545.6% | |
| Dividend payout | % | 0 | 17.7 | 0.0% | |
| Avg Mkt Cap | Rs m | 21,993 | 178,509 | 12.3% | |
| No. of employees | `000 | 1.2 | 7.7 | 15.2% | |
| Total wages/salary | Rs m | 2,273 | 4,440 | 51.2% | |
| Avg. sales/employee | Rs Th | 21,564.2 | 14,153.9 | 152.4% | |
| Avg. wages/employee | Rs Th | 1,946.1 | 576.6 | 337.5% | |
| Avg. net profit/employee | Rs Th | -7,398.2 | 1,637.2 | -451.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 25,187 | 108,985 | 23.1% | |
| Other income | Rs m | 260 | 2,652 | 9.8% | |
| Total revenues | Rs m | 25,447 | 111,637 | 22.8% | |
| Gross profit | Rs m | 1,357 | 16,809 | 8.1% | |
| Depreciation | Rs m | 2,767 | 4,497 | 61.5% | |
| Interest | Rs m | 9,156 | 669 | 1,369.1% | |
| Profit before tax | Rs m | -10,305 | 14,296 | -72.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -1,664 | 1,690 | -98.5% | |
| Profit after tax | Rs m | -8,641 | 12,606 | -68.5% | |
| Gross profit margin | % | 5.4 | 15.4 | 34.9% | |
| Effective tax rate | % | 16.1 | 11.8 | 136.6% | |
| Net profit margin | % | -34.3 | 11.6 | -296.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 36,026 | 77,346 | 46.6% | |
| Current liabilities | Rs m | 64,198 | 69,269 | 92.7% | |
| Net working cap to sales | % | -111.9 | 7.4 | -1,509.3% | |
| Current ratio | x | 0.6 | 1.1 | 50.3% | |
| Inventory Days | Days | 51 | 92 | 55.2% | |
| Debtors Days | Days | 13 | 145 | 8.7% | |
| Net fixed assets | Rs m | 75,564 | 179,259 | 42.2% | |
| Share capital | Rs m | 2,587 | 1,118 | 231.4% | |
| Net worth | Rs m | 3,145 | 139,267 | 2.3% | |
| Long term debt | Rs m | 47,954 | 49,694 | 96.5% | |
| Total assets | Rs m | 115,172 | 263,388 | 43.7% | |
| Interest coverage | x | -0.1 | 22.4 | -0.6% | |
| Debt to equity ratio | x | 15.2 | 0.4 | 4,273.6% | |
| Sales to assets ratio | x | 0.2 | 0.4 | 52.9% | |
| Return on assets | % | 0.4 | 5.0 | 8.9% | |
| Return on equity | % | -274.8 | 9.1 | -3,035.7% | |
| Return on capital | % | -2.2 | 7.9 | -28.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,172 | 22,254 | 18.7% | |
| From Investments | Rs m | -420 | -15,836 | 2.7% | |
| From Financial Activity | Rs m | -4,397 | -7,192 | 61.1% | |
| Net Cashflow | Rs m | 287 | -775 | -37.0% | |
The reporting currency for LEE & MAN (Hong Kong) is Hong Kong Dollars. All data has been converted at 9.54 Rs / HKD
Compare BALLARPUR INDUSTRIES With: NINE DRAGONS (Hong Kong) NIPPON PAPER (Japan) INTER. PAPER (US)
Compare BALLARPUR INDUSTRIES With: JK PAPER WEST COAST PAPER MILLS TAMIL NADU NEWSPRINT ORIENT PAPER ANDHRA PAPER
Today's Market
Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
Related Views On News
BALLARPUR INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 57.0% (Quarterly Result Update)
Aug 14, 2019 | Updated on Aug 14, 2019For the quarter ended June 2019, BALLARPUR INDUSTRIES has posted a net profit of Rs 570 m (up 57.0% YoY). Sales on the other hand came in at Rs 9 bn (up 5.8% YoY). Read on for a complete analysis of BALLARPUR INDUSTRIES's quarterly results.
BALLARPUR INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 46.9% (Quarterly Result Update)
May 21, 2019 | Updated on May 21, 2019For the quarter ended March 2019, BALLARPUR INDUSTRIES has posted a net profit of Rs 5 bn (up 46.9% YoY). Sales on the other hand came in at Rs 9 bn (up 20.8% YoY). Read on for a complete analysis of BALLARPUR INDUSTRIES's quarterly results.
BALLARPUR INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)
Apr 2, 2019 | Updated on Apr 2, 2019Here's an analysis of the annual report of BALLARPUR INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALLARPUR INDUSTRIES. Also includes updates on the valuation of BALLARPUR INDUSTRIES.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Intraday Trading for a Living (Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More
