Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
BALLARPUR INDUSTRIES NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALLARPUR INDUSTRIES Mar-19 |
NINE DRAGONS Jun-13 |
BALLARPUR INDUSTRIES/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 91 | - | |
Low | Rs | 3 | 50 | - | |
Sales per share (Unadj.) | Rs | 29.0 | 70.9 | - | |
Earnings per share (Unadj.) | Rs | -8.3 | 3.9 | - | |
Cash flow per share (Unadj.) | Rs | -6.2 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 0 | 1.15 | - | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | -5.7 | 56.2 | - | |
Shares outstanding (eoy) | m | 1,293.46 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 32.1% | |
Avg P/E ratio | x | -1.1 | 18.3 | -6.1% | |
P/CF ratio (eoy) | x | -1.5 | 9.0 | -16.5% | |
Price / Book Value ratio | x | -1.6 | 1.3 | -129.5% | |
Dividend payout | % | 0 | 29.9 | -0.0% | |
Avg Mkt Cap | Rs m | 11,977 | 328,850 | 3.6% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 2,719 | 13,806 | 19.7% | |
Avg. sales/employee | Rs Th | 0 | 18,583.5 | - | |
Avg. wages/employee | Rs Th | 0 | 775.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,009.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 37,509 | 330,787 | 11.3% | |
Other income | Rs m | 598 | 3,010 | 19.9% | |
Total revenues | Rs m | 38,107 | 333,797 | 11.4% | |
Gross profit | Rs m | 168 | 54,479 | 0.3% | |
Depreciation | Rs m | 2,656 | 18,483 | 14.4% | |
Interest | Rs m | 8,500 | 15,796 | 53.8% | |
Profit before tax | Rs m | -10,389 | 23,210 | -44.8% | |
Minority Interest | Rs m | 0 | -346 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 335 | 4,901 | 6.8% | |
Profit after tax | Rs m | -10,724 | 17,963 | -59.7% | |
Gross profit margin | % | 0.4 | 16.5 | 2.7% | |
Effective tax rate | % | -3.2 | 21.1 | -15.3% | |
Net profit margin | % | -28.6 | 5.4 | -526.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 43,179 | 206,539 | 20.9% | |
Current liabilities | Rs m | 79,771 | 161,680 | 49.3% | |
Net working cap to sales | % | -97.6 | 13.6 | -719.4% | |
Current ratio | x | 0.5 | 1.3 | 42.4% | |
Inventory Days | Days | 23 | 48 | 48.5% | |
Debtors Days | Days | 154 | 103 | 149.9% | |
Net fixed assets | Rs m | 67,770 | 514,391 | 13.2% | |
Share capital | Rs m | 2,587 | 105,950 | 2.4% | |
Net worth | Rs m | -7,377 | 262,239 | -2.8% | |
Long term debt | Rs m | 42,713 | 295,692 | 14.4% | |
Total assets | Rs m | 110,950 | 279,450 | 39.7% | |
Interest coverage | x | -0.2 | 2.5 | -9.0% | |
Debt to equity ratio | x | -5.8 | 1.1 | -513.5% | |
Sales to assets ratio | x | 0.3 | 1.2 | 28.6% | |
Return on assets | % | -2.0 | 12.1 | -16.6% | |
Return on equity | % | 145.4 | 6.8 | 2,122.2% | |
Return on capital | % | -5.3 | 6.9 | -77.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,545 | -19,603 | -43.6% | |
From Investments | Rs m | -796 | -50,264 | 1.6% | |
From Financial Activity | Rs m | -6,358 | 89,234 | -7.1% | |
Net Cashflow | Rs m | 1,352 | 19,366 | 7.0% |
Compare BALLARPUR INDUSTRIES With: LEE & MAN (Hong Kong) NIPPON PAPER (Japan) INTER. PAPER (US)
Compare BALLARPUR INDUSTRIES With: JK PAPER WORTH PERIPHERALS SHREE RAJESHWARANAND B&A PACKAGING INDIA KANOI PAPER
Indian share markets continued the momentum as the session progressed and ended the higher.