Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More
Nestle SA headquartered in Switzerland, is the world's leading nutrition, health and wellness company. Its product portfolio consists of coffee, water, dairy, ice cream, infant nutrition, performance nutrition, healthcare nutrition, chocolate, frozen... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRITANNIA Mar-20 |
NESTLE Dec-14 |
BRITANNIA/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,444 | 5,918 | - | |
Low | Rs | 2,101 | 5,159 | - | |
Sales per share (Unadj.) | Rs | 475.9 | 2,340.7 | - | |
Earnings per share (Unadj.) | Rs | 58.0 | 368.3 | - | |
Cash flow per share (Unadj.) | Rs | 65.6 | 498.9 | - | |
Dividends per share (Unadj.) | Rs | 35.00 | 177.61 | - | |
Dividend yield (eoy) | % | 1.3 | 3.2 | 39.4% | |
Book value per share (Unadj.) | Rs | 183.1 | 1,786.9 | - | |
Shares outstanding (eoy) | m | 240.47 | 3,168.40 | - | |
Bonus/Rights/Conversions | - | OI | - | ||
Price / Sales ratio | x | 5.8 | 2.4 | 246.2% | |
Avg P/E ratio | x | 47.8 | 15.0 | 318.1% | |
P/CF ratio (eoy) | x | 42.2 | 11.1 | 380.5% | |
Price / Book Value ratio | x | 15.1 | 3.1 | 488.5% | |
Dividend payout | % | 60.4 | 48.2 | 125.2% | |
Avg Mkt Cap | Rs m | 666,631 | 17,546,846 | 3.8% | |
No. of employees | `000 | 4.5 | 339.0 | 1.3% | |
Total wages/salary | Rs m | 4,867 | 1,301,852 | 0.4% | |
Avg. sales/employee | Rs Th | 25,234.8 | 21,876.9 | 115.3% | |
Avg. wages/employee | Rs Th | 1,073.2 | 3,840.3 | 27.9% | |
Avg. net profit/employee | Rs Th | 3,073.0 | 3,442.6 | 89.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 114,440 | 7,416,261 | 1.5% | |
Other income | Rs m | 2,794 | 32,211 | 8.7% | |
Total revenues | Rs m | 117,234 | 7,448,473 | 1.6% | |
Gross profit | Rs m | 18,436 | 1,918,871 | 1.0% | |
Depreciation | Rs m | 1,848 | 413,741 | 0.4% | |
Interest | Rs m | 769 | 62,324 | 1.2% | |
Profit before tax | Rs m | 18,613 | 1,475,018 | 1.3% | |
Minority Interest | Rs m | 0 | -36,167 | 0.0% | |
Prior Period Items | Rs m | -170 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,507 | 271,818 | 1.7% | |
Profit after tax | Rs m | 13,936 | 1,167,033 | 1.2% | |
Gross profit margin | % | 16.1 | 25.9 | 62.3% | |
Effective tax rate | % | 24.2 | 18.4 | 131.4% | |
Net profit margin | % | 12.2 | 15.7 | 77.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36,750 | 2,741,672 | 1.3% | |
Current liabilities | Rs m | 25,653 | 2,655,613 | 1.0% | |
Net working cap to sales | % | 9.7 | 1.2 | 835.6% | |
Current ratio | x | 1.4 | 1.0 | 138.8% | |
Inventory Days | Days | 24 | 36 | 64.8% | |
Debtors Days | Days | 10 | 53 | 19.1% | |
Net fixed assets | Rs m | 19,192 | 2,294,427 | 0.8% | |
Share capital | Rs m | 241 | 25,995 | 0.9% | |
Net worth | Rs m | 44,028 | 5,661,595 | 0.8% | |
Long term debt | Rs m | 7,661 | 1,000,729 | 0.8% | |
Total assets | Rs m | 78,422 | 2,700,419 | 2.9% | |
Interest coverage | x | 25.2 | 24.7 | 102.2% | |
Debt to equity ratio | x | 0.2 | 0.2 | 98.4% | |
Sales to assets ratio | x | 1.5 | 2.7 | 53.1% | |
Return on assets | % | 18.8 | 45.5 | 41.2% | |
Return on equity | % | 31.7 | 20.6 | 153.6% | |
Return on capital | % | 37.2 | 22.5 | 165.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,845 | 1,186,731 | 1.3% | |
From Investments | Rs m | -15,316 | -248,003 | 6.2% | |
From Financial Activity | Rs m | 579 | -858,725 | -0.1% | |
Net Cashflow | Rs m | 165 | 80,003 | 0.2% |
Compare BRITANNIA With: COCA COLA (US) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Compare BRITANNIA With: AVANTI FEEDS TILAKNAGAR IND. RAJ OIL MILLS VADILAL INDUSTRIES GODFREY PHILLIPS
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.5% YoY). Sales on the other hand came in at Rs 32 bn (up 6.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More