Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RELIANCE INFRA vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 RELIANCE INFRA   CEMIG
EQUITY SHARE DATA
    RELIANCE INFRA
Mar-23
CEMIG
Dec-12
RELIANCE INFRA/
CEMIG
5-Yr Chart
Click to enlarge
High Rs201469-   
Low Rs81273-   
Sales per share (Unadj.) Rs606.6796.0-  
Earnings per share (Unadj.) Rs-70.3184.2-  
Cash flow per share (Unadj.) Rs-29.1225.1-  
Dividends per share (Unadj.) Rs040.15-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs264.2519.3-  
Shares outstanding (eoy) m351.79372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.5 50.0%   
Avg P/E ratio x-2.02.0 -99.8%  
P/CF ratio (eoy) x-4.81.6 -294.4%  
Price / Book Value ratio x0.50.7 74.9%  
Dividend payout %021.8 -0.0%   
Avg Mkt Cap Rs m49,682138,121 36.0%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m10,82321,858 49.5%   
Avg. sales/employee Rs Th035,428.7-  
Avg. wages/employee Rs Th02,612.1-  
Avg. net profit/employee Rs Th08,198.9-  
INCOME DATA
Net Sales Rs m213,396296,468 72.0%  
Other income Rs m5,14751,553 10.0%   
Total revenues Rs m218,543348,020 62.8%   
Gross profit Rs m8,61676,574 11.3%  
Depreciation Rs m14,48515,241 95.0%   
Interest Rs m23,93531,445 76.1%   
Profit before tax Rs m-24,65781,440 -30.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,240 0.0%   
Tax Rs m7417,072 0.4%   
Profit after tax Rs m-24,73068,608 -36.0%  
Gross profit margin %4.025.8 15.6%  
Effective tax rate %-0.321.0 -1.4%   
Net profit margin %-11.623.1 -50.1%  
BALANCE SHEET DATA
Current assets Rs m119,620192,559 62.1%   
Current liabilities Rs m341,322229,770 148.5%   
Net working cap to sales %-103.9-12.6 827.7%  
Current ratio x0.40.8 41.8%  
Inventory Days Days821 6,125.7%  
Debtors Days Days448 9.1%  
Net fixed assets Rs m250,525141,505 177.0%   
Share capital Rs m3,51868,496 5.1%   
"Free" reserves Rs m89,4180-   
Net worth Rs m92,937193,427 48.0%   
Long term debt Rs m44,34866,264 66.9%   
Total assets Rs m608,992631,495 96.4%  
Interest coverage x03.6 -0.8%   
Debt to equity ratio x0.50.3 139.3%  
Sales to assets ratio x0.40.5 74.6%   
Return on assets %-0.115.8 -0.8%  
Return on equity %-26.635.5 -75.0%  
Return on capital %-0.545.1 -1.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m1010-   
CASH FLOW
From Operations Rs m34,58350,027 69.1%  
From Investments Rs m-13,331-33,726 39.5%  
From Financial Activity Rs m-22,417-22,339 100.3%  
Net Cashflow Rs m-1,165-6,039 19.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.06 Rs / BRL

Compare RELIANCE INFRA With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare RELIANCE INFRA With: SUNGARNER ENERGIES  GUJARAT INDUSTRIES POWER  ADANI POWER  INDIAN ENERGY EXCHANGE   NEPC  



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.