Blue Star (BSL) is one of India's largest central air-conditioning and commercial refrigeration companies. The company has divided its business segments as central & packaged air-conditioning systems (CPAS), cooling products and professional electron... More
Dongfang Electric Corp. is a state owned enterprise in China. It is one of the largest manufacturers of large-scale power equipments, power projects contracting and power plant services.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BLUE STAR Mar-19 |
DONGFANG ELEC. Dec-12 |
BLUE STAR/ DONGFANG ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 843 | 177 | - | |
Low | Rs | 507 | 98 | - | |
Sales per share (Unadj.) | Rs | 543.5 | 162.5 | - | |
Earnings per share (Unadj.) | Rs | 19.7 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 27.5 | 16.2 | - | |
Dividends per share (Unadj.) | Rs | 10.00 | 1.69 | - | |
Dividend yield (eoy) | % | 1.5 | 1.2 | 120.1% | |
Book value per share (Unadj.) | Rs | 90.7 | 70.7 | - | |
Shares outstanding (eoy) | m | 96.31 | 8,616.12 | - | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 1.2 | 0.8 | 147.0% | |
Avg P/E ratio | x | 34.2 | 11.5 | 296.8% | |
P/CF ratio (eoy) | x | 24.5 | 8.5 | 289.1% | |
Price / Book Value ratio | x | 7.4 | 1.9 | 383.1% | |
Dividend payout | % | 50.7 | 14.2 | 356.5% | |
Avg Mkt Cap | Rs m | 65,000 | 1,182,876 | 5.5% | |
No. of employees | `000 | 2.8 | 110.0 | 2.6% | |
Total wages/salary | Rs m | 4,215 | 70,393 | 6.0% | |
Avg. sales/employee | Rs Th | 18,616.1 | 12,734.9 | 146.2% | |
Avg. wages/employee | Rs Th | 1,498.9 | 640.2 | 234.1% | |
Avg. net profit/employee | Rs Th | 675.9 | 933.5 | 72.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 52,348 | 1,400,366 | 3.7% | |
Other income | Rs m | 247 | 35,326 | 0.7% | |
Total revenues | Rs m | 52,595 | 1,435,693 | 3.7% | |
Gross profit | Rs m | 3,465 | 148,509 | 2.3% | |
Depreciation | Rs m | 749 | 36,760 | 2.0% | |
Interest | Rs m | 479 | 3,252 | 14.7% | |
Profit before tax | Rs m | 2,485 | 143,823 | 1.7% | |
Minority Interest | Rs m | -3 | -7,756 | 0.0% | |
Prior Period Items | Rs m | -188 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 27 | -463 | -5.8% | |
Tax | Rs m | 420 | 32,956 | 1.3% | |
Profit after tax | Rs m | 1,901 | 102,649 | 1.9% | |
Gross profit margin | % | 6.6 | 10.6 | 62.4% | |
Effective tax rate | % | 16.9 | 22.9 | 73.8% | |
Net profit margin | % | 3.6 | 7.3 | 49.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,606 | 839,874 | 3.2% | |
Current liabilities | Rs m | 24,489 | 621,673 | 3.9% | |
Net working cap to sales | % | 4.0 | 15.6 | 26.0% | |
Current ratio | x | 1.1 | 1.4 | 80.4% | |
Inventory Days | Days | 61 | 34 | 180.9% | |
Debtors Days | Days | 78 | 7 | 1,079.4% | |
Net fixed assets | Rs m | 4,561 | 291,542 | 1.6% | |
Share capital | Rs m | 193 | 97,275 | 0.2% | |
Net worth | Rs m | 8,731 | 608,734 | 1.4% | |
Long term debt | Rs m | 87 | 14,993 | 0.6% | |
Total assets | Rs m | 33,510 | 1,268,623 | 2.6% | |
Interest coverage | x | 6.2 | 45.2 | 13.7% | |
Debt to equity ratio | x | 0 | 0 | 40.2% | |
Sales to assets ratio | x | 1.6 | 1.1 | 141.5% | |
Return on assets | % | 7.1 | 8.3 | 85.1% | |
Return on equity | % | 21.8 | 16.9 | 129.1% | |
Return on capital | % | 31.7 | 22.3 | 142.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,634 | 3,466 | 76.0% | |
From Investments | Rs m | -698 | -32,944 | 2.1% | |
From Financial Activity | Rs m | -1,808 | -55,118 | 3.3% | |
Net Cashflow | Rs m | 128 | -84,596 | -0.2% |
Compare BLUE STAR With: SHANGHAI ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare BLUE STAR With: MANUGRAPH INDIA HERCULES HOISTS EASUN REYROLLE KEC INTERNATIONAL JINDAL SAW
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
For the quarter ended September 2020, BLUE STAR has posted a net profit of Rs 150 m (down 59.4% YoY). Sales on the other hand came in at Rs 9 bn (down 27.8% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.
For the quarter ended March 2020, BLUE STAR has posted a net profit of Rs 84 m (down 89.2% YoY). Sales on the other hand came in at Rs 13 bn (down 18.6% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.
Here's an analysis of the annual report of BLUE STAR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BLUE STAR. Also includes updates on the valuation of BLUE STAR.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More