MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - cons. dur.
BLUE STAR - SHANGHAI ELEC. (China)

BLUE STAR vs SHANGHAI ELEC. (China) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

BLUE STAR Change

Blue Star (BSL) is one of India's largest central air-conditioning and commercial refrigeration companies. The company has divided its business segments as central & packaged air-conditioning systems (CPAS), cooling products and professional electron... More

SHANGHAI ELEC. (China)
Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

BLUE STAR

SHANGHAI ELEC.

EQUITY SHARE DATA
		BLUE STAR Mar-19	SHANGHAI ELEC. Dec-12	BLUE STAR/ SHANGHAI ELEC.	5-Yr Chart Click to enlarge
High	Rs	843	68	-
Low	Rs	507	41	-
Sales per share (Unadj.)	Rs	543.5	68.1	-
Earnings per share (Unadj.)	Rs	19.7	2.4	-
Cash flow per share (Unadj.)	Rs	27.5	3.8	-
Dividends per share (Unadj.)	Rs	10.00	0.68	-
Dividend yield (eoy)	%	1.5	1.3	118.5%
Book value per share (Unadj.)	Rs	90.7	27.1	-
Shares outstanding (eoy)	m	96.31	12,823.63	-
Bonus/Rights/Conversions		ESOP	-	-
Price / Sales ratio	x	1.2	0.8	154.5%
Avg P/E ratio	x	34.2	22.7	150.8%
P/CF ratio (eoy)	x	24.5	14.6	168.3%
Price / Book Value ratio	x	7.4	2.0	369.0%
Dividend payout	%	50.7	28.3	178.8%
Avg Mkt Cap	Rs m	65,000	701,709	9.3%
No. of employees	`000	2.8	30.3	9.3%
Total wages/salary	Rs m	4,215	73,826	5.7%
Avg. sales/employee	Rs Th	18,616.1	28,817.4	64.6%
Avg. wages/employee	Rs Th	1,498.9	2,436.6	61.5%
Avg. net profit/employee	Rs Th	675.9	1,021.5	66.2%

INCOME DATA
Net Sales	Rs m	52,348	873,137	6.0%
Other income	Rs m	247	14,467	1.7%
Total revenues	Rs m	52,595	887,604	5.9%
Gross profit	Rs m	3,465	70,224	4.9%
Depreciation	Rs m	749	17,180	4.4%
Interest	Rs m	479	2,234	21.4%
Profit before tax	Rs m	2,485	65,276	3.8%
Minority Interest	Rs m	-3	-19,004	0.0%
Prior Period Items	Rs m	-188	0	-
Extraordinary Inc (Exp)	Rs m	27	0	-
Tax	Rs m	420	15,322	2.7%
Profit after tax	Rs m	1,901	30,951	6.1%
Gross profit margin	%	6.6	8.0	82.3%
Effective tax rate	%	16.9	23.5	72.0%
Net profit margin	%	3.6	3.5	102.4%

BALANCE SHEET DATA
Current assets	Rs m	26,606	1,046,702	2.5%
Current liabilities	Rs m	24,489	841,172	2.9%
Net working cap to sales	%	4.0	23.5	17.2%
Current ratio	x	1.1	1.2	87.3%
Inventory Days	Days	61	105	58.0%
Debtors Days	Days	78	92	84.5%
Net fixed assets	Rs m	4,561	173,576	2.6%
Share capital	Rs m	193	146,194	0.1%
"Free" reserves	Rs m	8,538	0	-
Net worth	Rs m	8,731	347,780	2.5%
Long term debt	Rs m	87	23,131	0.4%
Total assets	Rs m	33,510	1,331,805	2.5%
Interest coverage	x	6.2	30.2	20.5%
Debt to equity ratio	x	0	0.1	14.9%
Sales to assets ratio	x	1.6	0.7	238.3%
Return on assets	%	7.1	2.5	285.0%
Return on equity	%	21.8	8.9	244.6%
Return on capital	%	31.7	13.1	242.8%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	-10,450	0	-

CASH FLOW
From Operations	Rs m	2,634	76,639	3.4%
From Investments	Rs m	-698	-32,386	2.2%
From Financial Activity	Rs m	-1,808	-43,106	4.2%
Net Cashflow	Rs m	128	1,146	11.1%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.4 Rs / CNY

Compare BLUE STAR With: ANSALDO STS (Italy) DONGFANG ELEC. (China) ABB (Switz.)

Compare BLUE STAR With: THERMAX NITIN FIRE PROTECTION JINDAL DRILLING JINDAL SAW WALCHANDNAGAR

Today's Market

Equity Mutual Fund Inflows in March, RBI's First Purchase Under G-SAP 1.0, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended marginally lower on Friday last week. At the closing bell on Friday, the BSE Sensex stood lower by 154 points (down by 0.3%).