Compare, Analyse Bharti Airtel with CHINA MOBILE LTD. - Hong Kong - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs5691,042-   
Low Rs313855-   
Sales per share (Unadj.) Rs160.5334.8-  
Earnings per share (Unadj.) Rs-56.269.0-  
Cash flow per share (Unadj.) Rs-5.5128.3-  
Dividends per share (Unadj.) Rs2.0029.84-  
Dividend yield (eoy) %0.53.1 14.4%  
Book value per share (Unadj.) Rs141.4446.9-  
Shares outstanding (eoy) m5,455.5620,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.72.8 96.9%   
Avg P/E ratio x-7.813.8 -57.0%  
P/CF ratio (eoy) x-80.87.4 -1,093.0%  
Price / Book Value ratio x3.12.1 146.8%  
Dividend payout %-3.643.3 -8.2%   
Avg Mkt Cap Rs m2,404,81119,073,029 12.6%   
No. of employees `00010.0197.0 5.1%   
Total wages/salary Rs m38,072391,543 9.7%   
Avg. sales/employee Rs Th87,908.234,153.9 257.4%   
Avg. wages/employee Rs Th3,823.31,987.2 192.4%   
Avg. net profit/employee Rs Th-30,793.57,034.8 -437.7%   
INCOME DATA
Net Sales Rs m875,3906,729,337 13.0%  
Other income Rs m3,248184,507 1.8%   
Total revenues Rs m878,6386,913,844 12.7%   
Gross profit Rs m387,4452,818,000 13.7%  
Depreciation Rs m276,8961,192,522 23.2%   
Interest Rs m139,9183,770 3,711.3%   
Profit before tax Rs m-26,1211,806,215 -1.4%   
Minority Interest Rs m0-1,264 0.0%   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,823418,879 -29.1%   
Profit after tax Rs m-306,6421,386,072 -22.1%  
Gross profit margin %44.341.9 105.7%  
Effective tax rate %466.423.2 2,011.0%   
Net profit margin %-35.020.6 -170.1%  
BALANCE SHEET DATA
Current assets Rs m766,4325,321,283 14.4%   
Current liabilities Rs m1,314,8764,224,699 31.1%   
Net working cap to sales %-62.716.3 -384.5%  
Current ratio x0.61.3 46.3%  
Inventory Days Days16 11.6%  
Debtors Days Days199 223.5%  
Net fixed assets Rs m1,989,1866,426,546 31.0%   
Share capital Rs m27,27824,397 111.8%   
"Free" reserves Rs m744,1700-   
Net worth Rs m771,4488,984,124 8.6%   
Long term debt Rs m910,79256,825 1,602.8%   
Total assets Rs m3,607,79013,098,397 27.5%  
Interest coverage x0.8480.1 0.2%   
Debt to equity ratio x1.20 18,666.0%  
Sales to assets ratio x0.20.5 47.2%   
Return on assets %-4.610.6 -43.6%  
Return on equity %-39.715.4 -257.6%  
Return on capital %-17.220.0 -85.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-74,6340-   
CASH FLOW
From Operations Rs m181,2872,562,579 7.1%  
From Investments Rs m-304,919-1,953,100 15.6%  
From Financial Activity Rs m191,444-904,719 -21.2%  
Net Cashflow Rs m76,746-295,240 -26.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.39 Rs / CNY

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare BHARTI AIRTEL With: ITI  VODAFONE IDEA  HIMACHAL FUTURISTIC  ONMOBILE GLOBAL  RELIANCE COMMUNICATIONS  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views On News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

Why Did Tata Communications Shares Plunge Today? (Views On News)

Apr 29, 2021

Key takeaways from Tata Communications Q4FY21 results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

My Secret to Find Breakthrough Stocks (Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Worst Sector in the Market (Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution (Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

BHARTI AIRTEL SHARE PRICE


May 14, 2021 03:37 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI AIRTEL

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

FEATURED VIDEOS

Top Pick for Next Decade

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

More Featured Videos

MARKET STATS