Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-23
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs8771,056-   
Low Rs629867-   
Sales per share (Unadj.) Rs233.2339.2-  
Earnings per share (Unadj.) Rs20.669.9-  
Cash flow per share (Unadj.) Rs81.6130.0-  
Dividends per share (Unadj.) Rs4.0030.23-  
Avg Dividend yield %0.53.1 16.9%  
Book value per share (Unadj.) Rs129.7452.8-  
Shares outstanding (eoy) m5,967.4220,102.54-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.22.8 113.9%   
Avg P/E ratio x36.613.8 265.8%  
P/CF ratio (eoy) x9.27.4 124.7%  
Price / Book Value ratio x5.82.1 273.5%  
Dividend payout %19.443.3 44.9%   
Avg Mkt Cap Rs m4,493,91719,324,210 23.3%   
No. of employees `000NA197.0 0.0%   
Total wages/salary Rs m48,308396,699 12.2%   
Avg. sales/employee Rs Th034,603.7-  
Avg. wages/employee Rs Th02,013.4-  
Avg. net profit/employee Rs Th07,127.5-  
INCOME DATA
Net Sales Rs m1,391,4486,817,959 20.4%  
Other income Rs m9,366186,936 5.0%   
Total revenues Rs m1,400,8147,004,895 20.0%   
Gross profit Rs m713,5582,855,111 25.0%  
Depreciation Rs m364,3181,208,226 30.2%   
Interest Rs m192,9993,820 5,052.7%   
Profit before tax Rs m165,6071,830,002 9.0%   
Minority Interest Rs m0-1,281 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42,733424,395 10.1%   
Profit after tax Rs m122,8741,404,326 8.7%  
Gross profit margin %51.341.9 122.5%  
Effective tax rate %25.823.2 111.3%   
Net profit margin %8.820.6 42.9%  
BALANCE SHEET DATA
Current assets Rs m575,0135,391,361 10.7%   
Current liabilities Rs m1,219,6384,280,336 28.5%   
Net working cap to sales %-46.316.3 -284.3%  
Current ratio x0.51.3 37.4%  
Inventory Days Days1266 2,230.0%  
Debtors Days Days109 121.6%  
Net fixed assets Rs m3,701,8006,511,180 56.9%   
Share capital Rs m28,36624,719 114.8%   
"Free" reserves Rs m745,5150-   
Net worth Rs m773,8819,102,440 8.5%   
Long term debt Rs m1,515,68657,573 2,632.6%   
Total assets Rs m4,276,81313,270,896 32.2%  
Interest coverage x1.9480.1 0.4%   
Debt to equity ratio x2.00 30,965.2%  
Sales to assets ratio x0.30.5 63.3%   
Return on assets %7.410.6 69.6%  
Return on equity %15.915.4 102.9%  
Return on capital %15.720.0 78.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-70,1200-   
CASH FLOW
From Operations Rs m653,2462,596,327 25.2%  
From Investments Rs m-390,802-1,978,822 19.7%  
From Financial Activity Rs m-244,695-916,634 26.7%  
Net Cashflow Rs m16,227-299,128 -5.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.54 Rs / CNY

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  

Compare BHARTI AIRTEL With: TATA TELESERVICES  CITY ONLINE  TATA COMM  HATHWAY CABLE  MTNL  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.