Compare, Analyse Bharti Airtel with CHINA MOBILE LTD. - Hong Kong - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs CHINA MOBILE (Hong Kong) - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   CHINA MOBILE
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
CHINA MOBILE
Dec-13
BHARTI AIRTEL/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs5691,047-   
Low Rs313859-   
Sales per share (Unadj.) Rs160.5336.2-  
Earnings per share (Unadj.) Rs-56.269.3-  
Cash flow per share (Unadj.) Rs-5.5128.8-  
Dividends per share (Unadj.) Rs2.0029.97-  
Dividend yield (eoy) %0.53.1 14.4%  
Book value per share (Unadj.) Rs141.4448.9-  
Shares outstanding (eoy) m5,455.5620,102.54-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.72.8 96.9%   
Avg P/E ratio x-7.813.8 -57.0%  
P/CF ratio (eoy) x-80.87.4 -1,093.0%  
Price / Book Value ratio x3.12.1 146.8%  
Dividend payout %-3.643.3 -8.2%   
Avg Mkt Cap Rs m2,404,81119,156,756 12.6%   
No. of employees `00010.0197.0 5.1%   
Total wages/salary Rs m38,072393,261 9.7%   
Avg. sales/employee Rs Th87,908.234,303.8 256.3%   
Avg. wages/employee Rs Th3,823.31,995.9 191.6%   
Avg. net profit/employee Rs Th-30,793.57,065.7 -435.8%   
INCOME DATA
Net Sales Rs m875,3906,758,878 13.0%  
Other income Rs m3,248185,317 1.8%   
Total revenues Rs m878,6386,944,194 12.7%   
Gross profit Rs m387,4452,830,370 13.7%  
Depreciation Rs m276,8961,197,757 23.1%   
Interest Rs m139,9183,787 3,695.0%   
Profit before tax Rs m-26,1211,814,144 -1.4%   
Minority Interest Rs m0-1,270 0.0%   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,823420,717 -29.0%   
Profit after tax Rs m-306,6421,392,156 -22.0%  
Gross profit margin %44.341.9 105.7%  
Effective tax rate %466.423.2 2,011.0%   
Net profit margin %-35.020.6 -170.1%  
BALANCE SHEET DATA
Current assets Rs m766,4325,344,642 14.3%   
Current liabilities Rs m1,314,8764,243,245 31.0%   
Net working cap to sales %-62.716.3 -384.5%  
Current ratio x0.61.3 46.3%  
Inventory Days Days16 11.6%  
Debtors Days Days199 223.5%  
Net fixed assets Rs m1,989,1866,454,757 30.8%   
Share capital Rs m27,27824,504 111.3%   
"Free" reserves Rs m744,1700-   
Net worth Rs m771,4489,023,563 8.5%   
Long term debt Rs m910,79257,074 1,595.8%   
Total assets Rs m3,607,79013,155,897 27.4%  
Interest coverage x0.8480.1 0.2%   
Debt to equity ratio x1.20 18,666.0%  
Sales to assets ratio x0.20.5 47.2%   
Return on assets %-4.610.6 -43.6%  
Return on equity %-39.715.4 -257.6%  
Return on capital %-17.220.0 -85.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-74,6340-   
CASH FLOW
From Operations Rs m181,2872,573,828 7.0%  
From Investments Rs m-304,919-1,961,674 15.5%  
From Financial Activity Rs m191,444-908,691 -21.1%  
Net Cashflow Rs m76,746-296,536 -25.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.44 Rs / CNY

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  

Compare BHARTI AIRTEL With: TATA COMM  ONMOBILE GLOBAL  ITI  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  



Today's Market

Sensex Trades Over 200 Points Lower, Dow Futures Down by 59 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 240 points, down 0.5% at 49,262 levels.

Related Views On News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

Why Did Tata Communications Shares Plunge Today? (Views On News)

Apr 29, 2021

Key takeaways from Tata Communications Q4FY21 results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners (Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps? (Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Sell in May and Go Away? (Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

BHARTI AIRTEL SHARE PRICE


May 11, 2021 03:25 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI AIRTEL

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

FEATURED VIDEOS

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

More Featured Videos

MARKET STATS