France Telecom SA is a French multinational telecommunications corporation and is a leading provider of telecommunication services to multinational companies. It currently employs about 170,000 employees and has 231 million customers worldwide (as of... More
BHARTI AIRTEL FRANCE TELECOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARTI AIRTEL Mar-23 |
FRANCE TELECOM Dec-12 |
BHARTI AIRTEL/ FRANCE TELECOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 877 | 1,102 | - | |
Low | Rs | 629 | 702 | - | |
Sales per share (Unadj.) | Rs | 233.2 | 1,460.3 | - | |
Earnings per share (Unadj.) | Rs | 20.6 | 27.5 | - | |
Cash flow per share (Unadj.) | Rs | 81.6 | 239.9 | - | |
Dividends per share (Unadj.) | Rs | 4.00 | 69.33 | - | |
Avg Dividend yield | % | 0.5 | 7.7 | 6.9% | |
Book value per share (Unadj.) | Rs | 129.7 | 815.6 | - | |
Shares outstanding (eoy) | m | 5,967.42 | 2,648.89 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 0.6 | 522.7% | |
Avg P/E ratio | x | 36.6 | 32.8 | 111.5% | |
P/CF ratio (eoy) | x | 9.2 | 3.8 | 245.3% | |
Price / Book Value ratio | x | 5.8 | 1.1 | 525.0% | |
Dividend payout | % | 19.4 | 252.0 | 7.7% | |
Avg Mkt Cap | Rs m | 4,493,917 | 2,389,917 | 188.0% | |
No. of employees | `000 | NA | 170.5 | 0.0% | |
Total wages/salary | Rs m | 48,308 | 921,167 | 5.2% | |
Avg. sales/employee | Rs Th | 0 | 22,682.4 | - | |
Avg. wages/employee | Rs Th | 0 | 5,401.8 | - | |
Avg. net profit/employee | Rs Th | 0 | 427.4 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,391,448 | 3,868,048 | 36.0% | |
Other income | Rs m | 9,366 | 94,046 | 10.0% | |
Total revenues | Rs m | 1,400,814 | 3,962,094 | 35.4% | |
Gross profit | Rs m | 713,558 | 993,346 | 71.8% | |
Depreciation | Rs m | 364,318 | 562,585 | 64.8% | |
Interest | Rs m | 192,999 | 153,602 | 125.6% | |
Profit before tax | Rs m | 165,607 | 371,205 | 44.6% | |
Minority Interest | Rs m | 0 | -25,245 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -163,646 | -0.0% | |
Tax | Rs m | 42,733 | 109,424 | 39.1% | |
Profit after tax | Rs m | 122,874 | 72,890 | 168.6% | |
Gross profit margin | % | 51.3 | 25.7 | 199.7% | |
Effective tax rate | % | 25.8 | 29.5 | 87.5% | |
Net profit margin | % | 8.8 | 1.9 | 468.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 575,013 | 1,433,529 | 40.1% | |
Current liabilities | Rs m | 1,219,638 | 2,214,872 | 55.1% | |
Net working cap to sales | % | -46.3 | -20.2 | 229.3% | |
Current ratio | x | 0.5 | 0.6 | 72.8% | |
Inventory Days | Days | 126 | 5 | 2,565.1% | |
Debtors Days | Days | 10 | 39 | 26.9% | |
Net fixed assets | Rs m | 3,701,800 | 2,103,315 | 176.0% | |
Share capital | Rs m | 28,366 | 941,878 | 3.0% | |
Net worth | Rs m | 773,881 | 2,160,560 | 35.8% | |
Long term debt | Rs m | 1,515,686 | 2,876,925 | 52.7% | |
Total assets | Rs m | 4,276,813 | 7,678,852 | 55.7% | |
Interest coverage | x | 1.9 | 3.4 | 54.4% | |
Debt to equity ratio | x | 2.0 | 1.3 | 147.1% | |
Sales to assets ratio | x | 0.3 | 0.5 | 64.6% | |
Return on assets | % | 7.4 | 2.9 | 250.4% | |
Return on equity | % | 15.9 | 3.4 | 470.6% | |
Return on capital | % | 15.7 | 6.7 | 234.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 653,246 | 890,322 | 73.4% | |
From Investments | Rs m | -390,802 | -418,672 | 93.3% | |
From Financial Activity | Rs m | -244,695 | -450,850 | 54.3% | |
Net Cashflow | Rs m | 16,227 | 20,800 | 78.0% |
Compare BHARTI AIRTEL With: VERIZON (US) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
Compare BHARTI AIRTEL With: TATA TELESERVICES GTL TATA COMM HATHWAY CABLE MTNL
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.