X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with FRANCE TELECOM SA - France - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs FRANCE TELECOM (France) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

FRANCE TELECOM (France)
   Change

France Telecom SA is a French multinational telecommunications corporation and is a leading provider of telecommunication services to multinational companies. It currently employs about 170,000 employees and has 231 million customers worldwide (as of... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   FRANCE TELECOM
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
FRANCE TELECOM
Dec-12
BHARTI AIRTEL/
FRANCE TELECOM
5-Yr Chart
Click to enlarge
High Rs453933-   
Low Rs282594-   
Sales per share (Unadj.) Rs241.51,236.0-  
Earnings per share (Unadj.) Rs13.723.3-  
Cash flow per share (Unadj.) Rs57.4203.1-  
Dividends per share (Unadj.) Rs1.3658.69-  
Dividend yield (eoy) %0.47.7 4.8%  
Book value per share (Unadj.) Rs164.2690.4-  
Shares outstanding (eoy) m3,997.402,648.89-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.6 246.2%   
Avg P/E ratio x26.832.8 81.7%  
P/CF ratio (eoy) x6.43.8 170.3%  
Price / Book Value ratio x2.21.1 202.3%  
Dividend payout %9.9252.0 3.9%   
Avg Mkt Cap Rs m1,468,6452,022,920 72.6%   
No. of employees `000NA170.5 0.0%   
Total wages/salary Rs m49,112779,712 6.3%   
Avg. sales/employee Rs ThNM19,199.3-  
Avg. wages/employee Rs ThNM4,572.3-  
Avg. net profit/employee Rs ThNM361.8-  
INCOME DATA
Net Sales Rs m965,3213,274,069 29.5%  
Other income Rs m11,09879,604 13.9%   
Total revenues Rs m976,4193,353,673 29.1%   
Gross profit Rs m369,147840,807 43.9%  
Depreciation Rs m174,498476,194 36.6%   
Interest Rs m85,042130,015 65.4%   
Profit before tax Rs m120,705314,202 38.4%   
Minority Interest Rs m-6,495-21,368 30.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-138,517 0.0%   
Tax Rs m59,36892,620 64.1%   
Profit after tax Rs m54,84261,697 88.9%  
Gross profit margin %38.225.7 148.9%  
Effective tax rate %49.229.5 166.9%   
Net profit margin %5.71.9 301.5%  
BALANCE SHEET DATA
Current assets Rs m221,7371,213,395 18.3%   
Current liabilities Rs m582,3211,874,755 31.1%   
Net working cap to sales %-37.4-20.2 184.9%  
Current ratio x0.40.6 58.8%  
Inventory Days Days15 13.0%  
Debtors Days Days2839 71.1%  
Net fixed assets Rs m654,1831,780,329 36.7%   
Share capital Rs m19,987797,243 2.5%   
"Free" reserves Rs m588,5540-   
Net worth Rs m656,3011,828,783 35.9%   
Long term debt Rs m527,3412,435,143 21.7%   
Total assets Rs m2,248,6726,499,683 34.6%  
Interest coverage x2.43.4 70.8%   
Debt to equity ratio x0.81.3 60.3%  
Sales to assets ratio x0.40.5 85.2%   
Return on assets %6.22.9 210.9%  
Return on equity %8.43.4 247.7%  
Return on capital %16.86.7 252.4%  
Exports to sales %00-   
Imports to sales %7.60-   
Net fx Rs m-67,7370-   
CASH FLOW
From Operations Rs m283,205753,604 37.6%  
From Investments Rs m-146,036-354,380 41.2%  
From Financial Activity Rs m-119,461-381,617 31.3%  
Net Cashflow Rs m17,70817,606 100.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for FRANCE TELECOM (France) is Euro. All data has been converted at 75.24 Rs / EUR

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: MTNL  IDEA CELLULAR  HIMACHAL FUTURISTIC  ONMOBILE GLOBAL  AGC NETWORKS  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views On News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS