X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs401NA-   
Low Rs284NA-   
Sales per share (Unadj.) Rs238.80-  
Earnings per share (Unadj.) Rs10.60-  
Cash flow per share (Unadj.) Rs60.10-  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs168.80-  
Shares outstanding (eoy) m3,997.4097,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x1.42.5 56.4%   
Avg P/E ratio x32.314.8 217.5%  
P/CF ratio (eoy) x5.77.0 81.1%  
Price / Book Value ratio x2.03.5 58.3%  
Dividend payout %9.40-   
Avg Mkt Cap Rs m1,368,5100-   
No. of employees `0009.325.0 37.1%   
Total wages/salary Rs m43,0320-   
Avg. sales/employee Rs Th102,886.40-   
Avg. wages/employee Rs Th4,637.60-   
Avg. net profit/employee Rs Th4,571.00-   
INCOME DATA
Net Sales Rs m954,6830-  
Other income Rs m1,2060-   
Total revenues Rs m955,8890-   
Gross profit Rs m380,9200-  
Depreciation Rs m197,7300-   
Interest Rs m95,4660-   
Profit before tax Rs m88,9300-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,8190-   
Profit after tax Rs m42,4140-  
Gross profit margin %39.949.4 80.7%  
Effective tax rate %39.225.3 155.0%   
Net profit margin %4.417.1 25.9%  
BALANCE SHEET DATA
Current assets Rs m203,1500-   
Current liabilities Rs m629,4470-   
Net working cap to sales %-44.75.6 -798.8%  
Current ratio x0.31.2 27.7%  
Inventory Days Days02 8.3%  
Debtors Days Days1928 67.5%  
Net fixed assets Rs m1,890,7360-   
Share capital Rs m19,9870-   
"Free" reserves Rs m654,5760-   
Net worth Rs m674,5630-   
Long term debt Rs m896,3730-   
Total assets Rs m2,327,5020-  
Interest coverage x1.919.1 10.1%   
Debt to equity ratio x1.30.2 546.1%  
Sales to assets ratio x0.40.6 63.2%   
Return on assets %5.912.3 48.2%  
Return on equity %6.323.5 26.8%  
Return on capital %11.030.0 36.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,3090-  
From Investments Rs m-315,554NA-  
From Financial Activity Rs m-3,514NA-  
Net Cashflow Rs m-26,7590-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: TATA COMM.  RELIANCE COMMUNICATIONS  MTNL  AGC NETWORKS  HIMACHAL FUTURISTIC  



Today's Market

Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views On News

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jun 21, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS