X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs565NA-   
Low Rs333NA-   
Sales per share (Unadj.) Rs209.40-  
Earnings per share (Unadj.) Rs5.50-  
Cash flow per share (Unadj.) Rs53.60-  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs173.90-  
Shares outstanding (eoy) m3,997.4097,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x2.12.5 84.5%   
Avg P/E ratio x82.214.8 554.3%  
P/CF ratio (eoy) x8.47.0 119.2%  
Price / Book Value ratio x2.63.5 74.2%  
Dividend payout %45.80-   
Avg Mkt Cap Rs m1,795,4320-   
No. of employees `0008.525.0 33.8%   
Total wages/salary Rs m39,7710-   
Avg. sales/employee Rs Th99,003.80-   
Avg. wages/employee Rs Th4,705.00-   
Avg. net profit/employee Rs Th2,583.10-   
INCOME DATA
Net Sales Rs m836,8790-  
Other income Rs m2,4880-   
Total revenues Rs m839,3670-   
Gross profit Rs m323,7990-  
Depreciation Rs m192,4310-   
Interest Rs m93,2550-   
Profit before tax Rs m40,6010-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,8350-   
Profit after tax Rs m21,8350-  
Gross profit margin %38.749.4 78.3%  
Effective tax rate %26.725.3 105.6%   
Net profit margin %2.617.1 15.2%  
BALANCE SHEET DATA
Current assets Rs m334,9900-   
Current liabilities Rs m782,3990-   
Net working cap to sales %-53.55.6 -956.3%  
Current ratio x0.41.2 36.8%  
Inventory Days Days02 13.5%  
Debtors Days Days2628 90.8%  
Net fixed assets Rs m2,056,3550-   
Share capital Rs m19,9870-   
"Free" reserves Rs m675,3570-   
Net worth Rs m695,3440-   
Long term debt Rs m849,4200-   
Total assets Rs m2,505,8160-  
Interest coverage x1.419.1 7.5%   
Debt to equity ratio x1.20.2 502.1%  
Sales to assets ratio x0.30.6 51.5%   
Return on assets %4.612.3 37.4%  
Return on equity %3.123.5 13.4%  
Return on capital %8.230.0 27.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-151,4520-   
CASH FLOW
From Operations Rs m298,5380-  
From Investments Rs m-279,676NA-  
From Financial Activity Rs m19,205NA-  
Net Cashflow Rs m38,3480-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare BHARTI AIRTEL With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: MTNL  VODAFONE IDEA  HIMACHAL FUTURISTIC  ONMOBILE GLOBAL  AGC NETWORKS  



Today's Market

Sensex Ends 274 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued to witness selling pressure during closing hours and ended their trading session on a negative note.

Related Views On News

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Nov 21, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS