X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs401NA-   
Low Rs284NA-   
Sales per share (Unadj.) Rs238.80-  
Earnings per share (Unadj.) Rs10.60-  
Cash flow per share (Unadj.) Rs60.10-  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs168.80-  
Shares outstanding (eoy) m3,997.4097,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x1.42.5 56.4%   
Avg P/E ratio x32.314.8 217.5%  
P/CF ratio (eoy) x5.77.0 81.1%  
Price / Book Value ratio x2.03.5 58.3%  
Dividend payout %9.40-   
Avg Mkt Cap Rs m1,368,5100-   
No. of employees `0009.325.0 37.1%   
Total wages/salary Rs m43,0320-   
Avg. sales/employee Rs Th102,886.40-   
Avg. wages/employee Rs Th4,637.60-   
Avg. net profit/employee Rs Th4,571.00-   
INCOME DATA
Net Sales Rs m954,6830-  
Other income Rs m1,2060-   
Total revenues Rs m955,8890-   
Gross profit Rs m380,9200-  
Depreciation Rs m197,7300-   
Interest Rs m95,4660-   
Profit before tax Rs m88,9300-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,8190-   
Profit after tax Rs m42,4140-  
Gross profit margin %39.949.4 80.7%  
Effective tax rate %39.225.3 155.0%   
Net profit margin %4.417.1 25.9%  
BALANCE SHEET DATA
Current assets Rs m203,1500-   
Current liabilities Rs m629,4470-   
Net working cap to sales %-44.75.6 -798.8%  
Current ratio x0.31.2 27.7%  
Inventory Days Days02 8.3%  
Debtors Days Days1928 67.5%  
Net fixed assets Rs m1,890,7360-   
Share capital Rs m19,9870-   
"Free" reserves Rs m654,5760-   
Net worth Rs m674,5630-   
Long term debt Rs m896,3730-   
Total assets Rs m2,327,5020-  
Interest coverage x1.919.1 10.1%   
Debt to equity ratio x1.30.2 546.1%  
Sales to assets ratio x0.40.6 63.2%   
Return on assets %5.912.3 48.2%  
Return on equity %6.323.5 26.8%  
Return on capital %11.030.0 36.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,3090-  
From Investments Rs m-315,554NA-  
From Financial Activity Rs m-3,514NA-  
Net Cashflow Rs m-26,7590-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: AGC NETWORKS  ONMOBILE GLOBAL  MTNL  RELIANCE COMMUNICATIONS  TATA COMM.  



Today's Market

Indian Share Markets Trade Flat; TCS Surges 3.5%(01:30 pm)

Indian share markets continued to trade on a flat note in the noon session. Gains are largely seen in software stocks, bank stocks and capital goods' stocks.

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jan 16, 2018 01:43 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS