X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs453NA-   
Low Rs282NA-   
Sales per share (Unadj.) Rs241.50-  
Earnings per share (Unadj.) Rs13.70-  
Cash flow per share (Unadj.) Rs57.40-  
Dividends per share (Unadj.) Rs1.360-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs164.20-  
Shares outstanding (eoy) m3,997.4097,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x1.52.5 59.9%   
Avg P/E ratio x26.814.8 180.5%  
P/CF ratio (eoy) x6.47.0 91.1%  
Price / Book Value ratio x2.23.5 64.3%  
Dividend payout %9.90-   
Avg Mkt Cap Rs m1,468,6450-   
No. of employees `000NA25.0 0.0%   
Total wages/salary Rs m49,1120-   
Avg. sales/employee Rs ThNM0-  
Avg. wages/employee Rs ThNM0-  
Avg. net profit/employee Rs ThNM0-  
INCOME DATA
Net Sales Rs m965,3210-  
Other income Rs m11,0980-   
Total revenues Rs m976,4190-   
Gross profit Rs m369,1470-  
Depreciation Rs m174,4980-   
Interest Rs m85,0420-   
Profit before tax Rs m120,7050-   
Minority Interest Rs m-6,4950-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59,3680-   
Profit after tax Rs m54,8420-  
Gross profit margin %38.249.4 77.3%  
Effective tax rate %49.225.3 194.7%   
Net profit margin %5.717.1 33.2%  
BALANCE SHEET DATA
Current assets Rs m221,7370-   
Current liabilities Rs m582,3210-   
Net working cap to sales %-37.45.6 -668.2%  
Current ratio x0.41.2 32.7%  
Inventory Days Days12 28.6%  
Debtors Days Days2828 97.9%  
Net fixed assets Rs m654,1830-   
Share capital Rs m19,9870-   
"Free" reserves Rs m588,5540-   
Net worth Rs m656,3010-   
Long term debt Rs m527,3410-   
Total assets Rs m2,248,6720-  
Interest coverage x2.419.1 12.7%   
Debt to equity ratio x0.80.2 330.2%  
Sales to assets ratio x0.40.6 66.2%   
Return on assets %6.212.3 50.6%  
Return on equity %8.423.5 35.6%  
Return on capital %16.830.0 56.1%  
Exports to sales %00-   
Imports to sales %7.60-   
Net fx Rs m-67,7370-   
CASH FLOW
From Operations Rs m283,2050-  
From Investments Rs m-146,036NA-  
From Financial Activity Rs m-119,461NA-  
Net Cashflow Rs m17,7080-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare BHARTI AIRTEL With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: RELIANCE COMMUNICATIONS  MTNL  TATA TELESERVICES  ONMOBILE GLOBAL  AGC NETWORKS  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views On News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS