Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs56926-   
Low Rs31318-   
Sales per share (Unadj.) Rs160.58.5-  
Earnings per share (Unadj.) Rs-56.21.5-  
Cash flow per share (Unadj.) Rs-5.53.1-  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs141.46.2-  
Shares outstanding (eoy) m5,455.5697,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x2.72.5 108.2%   
Avg P/E ratio x-7.814.8 -52.9%  
P/CF ratio (eoy) x-80.87.0 -1,150.5%  
Price / Book Value ratio x3.13.5 89.6%  
Dividend payout %-3.60-   
Avg Mkt Cap Rs m2,404,8112,107,090 114.1%   
No. of employees `00010.025.0 39.8%   
Total wages/salary Rs m38,07297,330 39.1%   
Avg. sales/employee Rs Th87,908.233,172.2 265.0%   
Avg. wages/employee Rs Th3,823.33,891.5 98.2%   
Avg. net profit/employee Rs Th-30,793.55,679.5 -542.2%   
INCOME DATA
Net Sales Rs m875,390829,670 105.5%  
Other income Rs m3,24834,150 9.5%   
Total revenues Rs m878,638863,820 101.7%   
Gross profit Rs m387,445410,180 94.5%  
Depreciation Rs m276,896157,800 175.5%   
Interest Rs m139,91815,040 930.3%   
Profit before tax Rs m-26,121271,490 -9.6%   
Minority Interest Rs m0-60,850 0.0%   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,82368,590 -177.6%   
Profit after tax Rs m-306,642142,050 -215.9%  
Gross profit margin %44.349.4 89.5%  
Effective tax rate %466.425.3 1,846.0%   
Net profit margin %-35.017.1 -204.6%  
BALANCE SHEET DATA
Current assets Rs m766,432330,750 231.7%   
Current liabilities Rs m1,314,876284,370 462.4%   
Net working cap to sales %-62.75.6 -1,120.7%  
Current ratio x0.61.2 50.1%  
Inventory Days Days12 29.2%  
Debtors Days Days1928 68.0%  
Net fixed assets Rs m1,989,186867,610 229.3%   
Share capital Rs m27,27850,400 54.1%   
"Free" reserves Rs m744,1700-   
Net worth Rs m771,448605,420 127.4%   
Long term debt Rs m910,792147,310 618.3%   
Total assets Rs m3,607,7901,278,690 282.1%  
Interest coverage x0.819.1 4.3%   
Debt to equity ratio x1.20.2 485.2%  
Sales to assets ratio x0.20.6 37.4%   
Return on assets %-4.612.3 -37.6%  
Return on equity %-39.723.5 -169.4%  
Return on capital %-17.230.0 -57.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-74,6340-   
CASH FLOW
From Operations Rs m181,287365,740 49.6%  
From Investments Rs m-304,919-227,020 134.3%  
From Financial Activity Rs m191,444-133,270 -143.7%  
Net Cashflow Rs m76,7465,450 1,408.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: ONMOBILE GLOBAL  ITI  VODAFONE IDEA  RELIANCE COMMUNICATIONS  AGC NETWORKS  



Today's Market

Sensex, Nifty Recover From Day's Low to End Strong; JSW Steel and ICICI Bank Among Top Nifty Gainers(Closing)

Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.

Related Views On News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday? (Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

BHARTI AIRTEL SHARE PRICE


Apr 22, 2021 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI AIRTEL

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

FEATURED VIDEOS

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

More Featured Videos

MARKET STATS