Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-19
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs34826-   
Low Rs24218-   
Sales per share (Unadj.) Rs17.18.5-  
Earnings per share (Unadj.) Rs6.21.5-  
Cash flow per share (Unadj.) Rs9.03.1-  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs36.46.2-  
Shares outstanding (eoy) m3,997.4097,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x17.32.5 681.0%   
Avg P/E ratio x47.314.8 319.2%  
P/CF ratio (eoy) x32.87.0 466.7%  
Price / Book Value ratio x8.13.5 233.4%  
Dividend payout %240.40-   
Avg Mkt Cap Rs m1,180,6322,107,090 56.0%   
No. of employees `0002.225.0 8.9%   
Total wages/salary Rs m2,91597,330 3.0%   
Avg. sales/employee Rs Th30,721.033,172.2 92.6%   
Avg. wages/employee Rs Th1,311.93,891.5 33.7%   
Avg. net profit/employee Rs Th11,223.25,679.5 197.6%   
INCOME DATA
Net Sales Rs m68,262829,670 8.2%  
Other income Rs m1,01534,150 3.0%   
Total revenues Rs m69,277863,820 8.0%   
Gross profit Rs m35,933410,180 8.8%  
Depreciation Rs m11,064157,800 7.0%   
Interest Rs m52915,040 3.5%   
Profit before tax Rs m25,355271,490 9.3%   
Minority Interest Rs m10,172-60,850 -16.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,58968,590 15.4%   
Profit after tax Rs m24,938142,050 17.6%  
Gross profit margin %52.649.4 106.5%  
Effective tax rate %41.825.3 165.3%   
Net profit margin %36.517.1 213.4%  
BALANCE SHEET DATA
Current assets Rs m42,800330,750 12.9%   
Current liabilities Rs m17,752284,370 6.2%   
Net working cap to sales %36.75.6 656.4%  
Current ratio x2.41.2 207.3%  
Inventory Days Days02 0.0%  
Debtors Days Days2928 104.3%  
Net fixed assets Rs m105,587867,610 12.2%   
Share capital Rs m18,49650,400 36.7%   
"Free" reserves Rs m126,8200-   
Net worth Rs m145,316605,420 24.0%   
Long term debt Rs m0147,310 0.0%   
Total assets Rs m171,3051,278,690 13.4%  
Interest coverage x48.919.1 256.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.40.6 61.4%   
Return on assets %14.912.3 121.0%  
Return on equity %17.223.5 73.1%  
Return on capital %24.830.0 82.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m31,586365,740 8.6%  
From Investments Rs m15,999-227,020 -7.0%  
From Financial Activity Rs m-47,947-133,270 36.0%  
Net Cashflow Rs m-3625,450 -6.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: TATA COMM.  ONMOBILE GLOBAL  ITI LTD  RELIANCE COMMUNICATIONS  AGC NETWORKS  



Today's Market

Sensex Opens Lower; Metal and Banking Stocks Under Pressure(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.9% while the Hang Seng is down 0.6%.

Related Views On News

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1 (Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market (Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium (Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying? (Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2020
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

BHARTI AIRTEL SHARE PRICE


Jul 10, 2020 11:03 AM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI AIRTEL

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

FEATURED VIDEOS

MARKET STATS