Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-19
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs34826-   
Low Rs24218-   
Sales per share (Unadj.) Rs17.18.5-  
Earnings per share (Unadj.) Rs6.21.5-  
Cash flow per share (Unadj.) Rs9.03.1-  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs36.46.2-  
Shares outstanding (eoy) m3,997.4097,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x17.32.5 681.0%   
Avg P/E ratio x47.314.8 319.2%  
P/CF ratio (eoy) x32.87.0 466.7%  
Price / Book Value ratio x8.13.5 233.4%  
Dividend payout %240.40-   
Avg Mkt Cap Rs m1,180,6322,107,090 56.0%   
No. of employees `0002.225.0 8.9%   
Total wages/salary Rs m2,91597,330 3.0%   
Avg. sales/employee Rs Th30,721.033,172.2 92.6%   
Avg. wages/employee Rs Th1,311.93,891.5 33.7%   
Avg. net profit/employee Rs Th11,223.25,679.5 197.6%   
INCOME DATA
Net Sales Rs m68,262829,670 8.2%  
Other income Rs m1,01534,150 3.0%   
Total revenues Rs m69,277863,820 8.0%   
Gross profit Rs m35,933410,180 8.8%  
Depreciation Rs m11,064157,800 7.0%   
Interest Rs m52915,040 3.5%   
Profit before tax Rs m25,355271,490 9.3%   
Minority Interest Rs m10,172-60,850 -16.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,58968,590 15.4%   
Profit after tax Rs m24,938142,050 17.6%  
Gross profit margin %52.649.4 106.5%  
Effective tax rate %41.825.3 165.3%   
Net profit margin %36.517.1 213.4%  
BALANCE SHEET DATA
Current assets Rs m42,800330,750 12.9%   
Current liabilities Rs m17,752284,370 6.2%   
Net working cap to sales %36.75.6 656.4%  
Current ratio x2.41.2 207.3%  
Inventory Days Days02 0.0%  
Debtors Days Days2928 104.3%  
Net fixed assets Rs m105,587867,610 12.2%   
Share capital Rs m18,49650,400 36.7%   
"Free" reserves Rs m126,8200-   
Net worth Rs m145,316605,420 24.0%   
Long term debt Rs m0147,310 0.0%   
Total assets Rs m171,3051,278,690 13.4%  
Interest coverage x48.919.1 256.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.40.6 61.4%   
Return on assets %14.912.3 121.0%  
Return on equity %17.223.5 73.1%  
Return on capital %24.830.0 82.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m31,586365,740 8.6%  
From Investments Rs m15,999-227,020 -7.0%  
From Financial Activity Rs m-47,947-133,270 36.0%  
Net Cashflow Rs m-3625,450 -6.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: ITI LTD  TATA TELESERVICES  TATA COMM.  VODAFONE IDEA  ONMOBILE GLOBAL  



Today's Market

December Quarter Results, Surge in New Demat Account Openings, and Top Cues in Focus Today(Pre-Open)

On Thursday, Indian share markets witnessed buying interest during closing hours and ended higher. Benchmark indices snapped three-day losing streak as stock-specific developments.

Related Views On News

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020 (Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex (Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market (Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys (The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

How to Buy the Best Safe Stocks in 2020 (The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Guide on How to Profit from Sensex 100,000.
A Simple Test to Find out If a Stock Has 100x Potential
A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Revealed: Top 7 Stocks to Consider Buying Right Now...

BHARTI AIRTEL SHARE PRICE


Jan 23, 2020 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI AIRTEL

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

OTHER USEFUL LINKS

MARKET STATS