X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs TELEKOM INDO. (Indonesia) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   TELEKOM INDO.
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-18
TELEKOM INDO.
Dec-13
BHARTI AIRTEL/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs565NA-   
Low Rs333NA-   
Sales per share (Unadj.) Rs209.40-  
Earnings per share (Unadj.) Rs5.50-  
Cash flow per share (Unadj.) Rs53.60-  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs173.90-  
Shares outstanding (eoy) m3,997.4097,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x2.12.5 84.5%   
Avg P/E ratio x82.214.8 554.3%  
P/CF ratio (eoy) x8.47.0 119.2%  
Price / Book Value ratio x2.63.5 74.2%  
Dividend payout %45.80-   
Avg Mkt Cap Rs m1,795,4320-   
No. of employees `0008.525.0 33.8%   
Total wages/salary Rs m39,7710-   
Avg. sales/employee Rs Th99,003.80-   
Avg. wages/employee Rs Th4,705.00-   
Avg. net profit/employee Rs Th2,583.10-   
INCOME DATA
Net Sales Rs m836,8790-  
Other income Rs m2,4880-   
Total revenues Rs m839,3670-   
Gross profit Rs m323,7990-  
Depreciation Rs m192,4310-   
Interest Rs m93,2550-   
Profit before tax Rs m40,6010-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,9310-   
Tax Rs m10,8350-   
Profit after tax Rs m21,8350-  
Gross profit margin %38.749.4 78.3%  
Effective tax rate %26.725.3 105.6%   
Net profit margin %2.617.1 15.2%  
BALANCE SHEET DATA
Current assets Rs m334,9900-   
Current liabilities Rs m782,3990-   
Net working cap to sales %-53.55.6 -956.3%  
Current ratio x0.41.2 36.8%  
Inventory Days Days02 13.5%  
Debtors Days Days2628 90.8%  
Net fixed assets Rs m2,056,3550-   
Share capital Rs m19,9870-   
"Free" reserves Rs m675,3570-   
Net worth Rs m695,3440-   
Long term debt Rs m849,4200-   
Total assets Rs m2,505,8160-  
Interest coverage x1.419.1 7.5%   
Debt to equity ratio x1.20.2 502.1%  
Sales to assets ratio x0.30.6 51.5%   
Return on assets %4.612.3 37.4%  
Return on equity %3.123.5 13.4%  
Return on capital %8.230.0 27.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-151,4520-   
CASH FLOW
From Operations Rs m298,5380-  
From Investments Rs m-279,676NA-  
From Financial Activity Rs m19,205NA-  
Net Cashflow Rs m38,3480-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare BHARTI AIRTEL With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: TATA COMM.  RELIANCE COMMUNICATIONS  MTNL  AGC NETWORKS  HIMACHAL FUTURISTIC  



Today's Market

Sensex Ends Over 450 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued their sell-off seen during the day and ended the trading session deep in the red. All sectoral indices traded on a negative note with stocks in the IT sector.

Related Views On News

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY18); Net Profit Down 150.0% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, BHARTI AIRTEL has posted a net profit of Rs 2 bn (down 150.0% YoY). Sales on the other hand came in at Rs 196 bn (down 10.5% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

You Can Buy Select Auto Stocks Now for Big Long-Term Returns(The 5 Minute Wrapup)

Oct 17, 2018

Irrespective of the earnings hiccups, these businesses be setting new profit records.

This Market Crash could be the Biggest Wealth Creating Opportunity Since 2008(Profit Hunter)

Oct 8, 2018

While widespread fear is the friend of a value investor, serving up bargain purchases; personal fear is an investor's biggest enemy.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Even If IL&FS Group Brought This Correction, this is Right Time to Buy & Sit Tight!(Chart Of The Day)

Oct 12, 2018

Even if IL&FS is the culprit, it may turn out to be a hero if you buy right and sit tight.

ICICI Prudential Manufacture In India Fund: A Make In India Prodigy, Should You Invest?(Outside View)

Oct 8, 2018

PersonalFN briefly explains if you should be investing in the NFO: ICICI Prudenetial Manufacture in India Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Oct 19, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - AGC NETWORKS COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS