X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with VERIZON COMMUNICATIONS INC - US - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VERIZON (US) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   VERIZON
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
VERIZON
Dec-14
BHARTI AIRTEL/
VERIZON
5-Yr Chart
Click to enlarge
High Rs4013,460-   
Low Rs2842,906-   
Sales per share (Unadj.) Rs238.81,930.0-  
Earnings per share (Unadj.) Rs10.6146.2-  
Cash flow per share (Unadj.) Rs60.1397.3-  
Dividends per share (Unadj.) Rs1.00139.17-  
Dividend yield (eoy) %0.34.4 6.7%  
Book value per share (Unadj.) Rs168.8186.8-  
Shares outstanding (eoy) m3,997.404,242.30-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.6 86.9%   
Avg P/E ratio x32.321.8 148.2%  
P/CF ratio (eoy) x5.78.0 71.1%  
Price / Book Value ratio x2.017.0 11.9%  
Dividend payout %9.495.2 9.9%   
Avg Mkt Cap Rs m1,368,51013,502,571 10.1%   
No. of employees `0009.3177.3 5.2%   
Total wages/salary Rs m43,0320-   
Avg. sales/employee Rs Th102,886.446,179.9 222.8%   
Avg. wages/employee Rs Th4,637.60-   
Avg. net profit/employee Rs Th4,571.03,497.7 130.7%   
INCOME DATA
Net Sales Rs m954,6838,187,700 11.7%  
Other income Rs m1,20637,756 3.2%   
Total revenues Rs m955,8898,225,456 11.6%   
Gross profit Rs m380,9202,327,985 16.4%  
Depreciation Rs m197,7301,065,221 18.6%   
Interest Rs m95,466316,673 30.1%   
Profit before tax Rs m88,930983,846 9.0%   
Minority Interest Rs m0-150,186 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,819213,521 16.3%   
Profit after tax Rs m42,414620,139 6.8%  
Gross profit margin %39.928.4 140.3%  
Effective tax rate %39.221.7 180.4%   
Net profit margin %4.47.6 58.7%  
BALANCE SHEET DATA
Current assets Rs m203,1501,908,610 10.6%   
Current liabilities Rs m629,4471,808,164 34.8%   
Net working cap to sales %-44.71.2 -3,639.8%  
Current ratio x0.31.1 30.6%  
Inventory Days Days03 5.6%  
Debtors Days Days1940 47.4%  
Net fixed assets Rs m1,890,7365,795,285 32.6%   
Share capital Rs m19,98727,318 73.2%   
"Free" reserves Rs m654,5760-   
Net worth Rs m674,563792,360 85.1%   
Long term debt Rs m896,3737,121,834 12.6%   
Total assets Rs m2,327,50214,993,376 15.5%  
Interest coverage x1.94.1 47.0%   
Debt to equity ratio x1.39.0 14.8%  
Sales to assets ratio x0.40.5 75.1%   
Return on assets %5.96.2 94.8%  
Return on equity %6.378.3 8.0%  
Return on capital %11.014.5 75.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,3091,973,555 14.8%  
From Investments Rs m-315,554-1,021,602 30.9%  
From Financial Activity Rs m-3,514-3,717,933 0.1%  
Net Cashflow Rs m-26,759-2,765,980 1.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 64.43 Rs / USD

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: ONMOBILE GLOBAL  MTNL  TATA TELESERVICES  RELIANCE COMMUNICATIONS  AGC NETWORKS  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Feb 20, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - IDEA CELLULAR COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS