X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with VERIZON COMMUNICATIONS INC - US - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VERIZON (US) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   VERIZON
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-16
VERIZON
Dec-14
BHARTI AIRTEL/
VERIZON
5-Yr Chart
Click to enlarge
High Rs4533,445-   
Low Rs2822,894-   
Sales per share (Unadj.) Rs241.51,921.9-  
Earnings per share (Unadj.) Rs13.7145.6-  
Cash flow per share (Unadj.) Rs57.4395.6-  
Dividends per share (Unadj.) Rs1.36138.59-  
Dividend yield (eoy) %0.44.4 8.5%  
Book value per share (Unadj.) Rs164.2186.0-  
Shares outstanding (eoy) m3,997.404,242.30-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.51.6 92.3%   
Avg P/E ratio x26.821.8 123.0%  
P/CF ratio (eoy) x6.48.0 79.9%  
Price / Book Value ratio x2.217.0 13.1%  
Dividend payout %9.995.2 10.4%   
Avg Mkt Cap Rs m1,468,64513,445,987 10.9%   
No. of employees `000NA177.3 0.0%   
Total wages/salary Rs m49,1120-   
Avg. sales/employee Rs ThNM45,986.4-  
Avg. wages/employee Rs ThNM0-  
Avg. net profit/employee Rs ThNM3,483.0-  
INCOME DATA
Net Sales Rs m965,3218,153,389 11.8%  
Other income Rs m11,09837,598 29.5%   
Total revenues Rs m976,4198,190,986 11.9%   
Gross profit Rs m369,1472,318,229 15.9%  
Depreciation Rs m174,4981,060,757 16.5%   
Interest Rs m85,042315,346 27.0%   
Profit before tax Rs m120,705979,723 12.3%   
Minority Interest Rs m-6,495-149,557 4.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59,368212,626 27.9%   
Profit after tax Rs m54,842617,540 8.9%  
Gross profit margin %38.228.4 134.5%  
Effective tax rate %49.221.7 226.6%   
Net profit margin %5.77.6 75.0%  
BALANCE SHEET DATA
Current assets Rs m221,7371,900,612 11.7%   
Current liabilities Rs m582,3211,800,586 32.3%   
Net working cap to sales %-37.41.2 -3,044.8%  
Current ratio x0.41.1 36.1%  
Inventory Days Days13 19.3%  
Debtors Days Days2840 68.8%  
Net fixed assets Rs m654,1835,771,000 11.3%   
Share capital Rs m19,98727,204 73.5%   
"Free" reserves Rs m588,5540-   
Net worth Rs m656,301789,040 83.2%   
Long term debt Rs m527,3417,091,990 7.4%   
Total assets Rs m2,248,67214,930,545 15.1%  
Interest coverage x2.44.1 58.9%   
Debt to equity ratio x0.89.0 8.9%  
Sales to assets ratio x0.40.5 78.6%   
Return on assets %6.26.2 99.6%  
Return on equity %8.478.3 10.7%  
Return on capital %16.814.5 115.8%  
Exports to sales %00-   
Imports to sales %7.60-   
Net fx Rs m-67,7370-   
CASH FLOW
From Operations Rs m283,2051,965,285 14.4%  
From Investments Rs m-146,036-1,017,321 14.4%  
From Financial Activity Rs m-119,461-3,702,353 3.2%  
Net Cashflow Rs m17,708-2,754,389 -0.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 64.16 Rs / USD

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: ONMOBILE GLOBAL  IDEA CELLULAR  TATA TELESERVICES  RELIANCE COMMUNICATIONS  AGC NETWORKS  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views On News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS