X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Bharti Airtel with VERIZON COMMUNICATIONS INC - US - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VERIZON (US) - Comparison Results

BHARTI AIRTEL    Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   VERIZON
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-17
VERIZON
Dec-14
BHARTI AIRTEL/
VERIZON
5-Yr Chart
Click to enlarge
High Rs4013,429-   
Low Rs2842,880-   
Sales per share (Unadj.) Rs238.81,912.6-  
Earnings per share (Unadj.) Rs10.6144.9-  
Cash flow per share (Unadj.) Rs60.1393.7-  
Dividends per share (Unadj.) Rs1.00137.92-  
Dividend yield (eoy) %0.34.4 6.7%  
Book value per share (Unadj.) Rs168.8185.1-  
Shares outstanding (eoy) m3,997.404,242.30-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.6 86.9%   
Avg P/E ratio x32.321.8 148.2%  
P/CF ratio (eoy) x5.78.0 71.1%  
Price / Book Value ratio x2.017.0 11.9%  
Dividend payout %9.495.2 9.9%   
Avg Mkt Cap Rs m1,368,51013,381,020 10.2%   
No. of employees `0009.3177.3 5.2%   
Total wages/salary Rs m43,0320-   
Avg. sales/employee Rs Th102,886.445,764.2 224.8%   
Avg. wages/employee Rs Th4,637.60-   
Avg. net profit/employee Rs Th4,571.03,466.2 131.9%   
INCOME DATA
Net Sales Rs m954,6838,113,994 11.8%  
Other income Rs m1,20637,416 3.2%   
Total revenues Rs m955,8898,151,410 11.7%   
Gross profit Rs m380,9202,307,028 16.5%  
Depreciation Rs m197,7301,055,632 18.7%   
Interest Rs m95,466313,823 30.4%   
Profit before tax Rs m88,930974,990 9.1%   
Minority Interest Rs m0-148,834 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-11,6970-   
Tax Rs m34,819211,599 16.5%   
Profit after tax Rs m42,414614,556 6.9%  
Gross profit margin %39.928.4 140.3%  
Effective tax rate %39.221.7 180.4%   
Net profit margin %4.47.6 58.7%  
BALANCE SHEET DATA
Current assets Rs m203,1501,891,429 10.7%   
Current liabilities Rs m629,4471,791,886 35.1%   
Net working cap to sales %-44.71.2 -3,639.8%  
Current ratio x0.31.1 30.6%  
Inventory Days Days03 5.6%  
Debtors Days Days1940 47.4%  
Net fixed assets Rs m1,890,7365,743,116 32.9%   
Share capital Rs m19,98727,072 73.8%   
"Free" reserves Rs m654,5760-   
Net worth Rs m674,563785,227 85.9%   
Long term debt Rs m896,3737,057,724 12.7%   
Total assets Rs m2,327,50214,858,406 15.7%  
Interest coverage x1.94.1 47.0%   
Debt to equity ratio x1.39.0 14.8%  
Sales to assets ratio x0.40.5 75.1%   
Return on assets %5.96.2 94.8%  
Return on equity %6.378.3 8.0%  
Return on capital %11.014.5 75.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-67,2180-   
CASH FLOW
From Operations Rs m292,3091,955,789 14.9%  
From Investments Rs m-315,554-1,012,406 31.2%  
From Financial Activity Rs m-3,514-3,684,464 0.1%  
Net Cashflow Rs m-26,759-2,741,081 1.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 63.85 Rs / USD

Compare BHARTI AIRTEL With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: TATA TELESERVICES  HIMACHAL FUTURISTIC  TATA COMM.  IDEA CELLULAR  ONMOBILE GLOBAL  



Today's Market

Of Rising Stock Markets, Reduction in Government's Additional Borrowing, and Top Cues in Focus Today(Pre-Open)

Share markets in India closed on a strong note yesterday. At the closing bell yesterday, the BSE Sensex crossed its 35,000 mark for the first time and stood higher by 311 points (up 0.9%).

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Jan 17, 2018 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL - TATA TELESERVICES COMPARISON

COMPARE BHARTI AIRTEL WITH

MARKET STATS