Compare, Analyse Bharti Airtel with VERIZON COMMUNICATIONS INC - US - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs VERIZON (US) - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the worlds leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 BHARTI AIRTEL   VERIZON
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
VERIZON
Dec-18
BHARTI AIRTEL/
VERIZON
5-Yr Chart
Click to enlarge
High Rs5694,403-   
Low Rs3133,243-   
Sales per share (Unadj.) Rs160.52,326.2-  
Earnings per share (Unadj.) Rs-56.2285.1-  
Cash flow per share (Unadj.) Rs-5.5594.5-  
Dividends per share (Unadj.) Rs2.00175.38-  
Dividend yield (eoy) %0.54.6 9.9%  
Book value per share (Unadj.) Rs141.4972.5-  
Shares outstanding (eoy) m5,455.564,128.00-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.71.6 167.2%   
Avg P/E ratio x-7.813.4 -58.5%  
P/CF ratio (eoy) x-80.86.4 -1,257.1%  
Price / Book Value ratio x3.13.9 79.3%  
Dividend payout %-3.661.5 -5.8%   
Avg Mkt Cap Rs m2,404,81115,781,749 15.2%   
No. of employees `00010.0144.5 6.9%   
Total wages/salary Rs m38,0721,364,795 2.8%   
Avg. sales/employee Rs Th87,908.266,454.9 132.3%   
Avg. wages/employee Rs Th3,823.39,444.9 40.5%   
Avg. net profit/employee Rs Th-30,793.58,144.9 -378.1%   
INCOME DATA
Net Sales Rs m875,3909,602,727 9.1%  
Other income Rs m3,2480-   
Total revenues Rs m878,6389,602,727 9.1%   
Gross profit Rs m387,4453,109,111 12.5%  
Depreciation Rs m276,8961,277,032 21.7%   
Interest Rs m139,918354,646 39.5%   
Profit before tax Rs m-26,1211,477,433 -1.8%   
Minority Interest Rs m0-37,497 0.0%   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,823262,994 -46.3%   
Profit after tax Rs m-306,6421,176,942 -26.1%  
Gross profit margin %44.332.4 136.7%  
Effective tax rate %466.417.8 2,620.0%   
Net profit margin %-35.012.3 -285.8%  
BALANCE SHEET DATA
Current assets Rs m766,4322,541,590 30.2%   
Current liabilities Rs m1,314,8762,783,303 47.2%   
Net working cap to sales %-62.7-2.5 2,489.0%  
Current ratio x0.60.9 63.8%  
Inventory Days Days14 17.6%  
Debtors Days Days1970 27.4%  
Net fixed assets Rs m1,989,1866,551,807 30.4%   
Share capital Rs m27,27831,480 86.7%   
"Free" reserves Rs m744,1700-   
Net worth Rs m771,4484,014,620 19.2%   
Long term debt Rs m910,7927,768,961 11.7%   
Total assets Rs m3,607,79019,433,152 18.6%  
Interest coverage x0.85.2 15.7%   
Debt to equity ratio x1.21.9 61.0%  
Sales to assets ratio x0.20.5 49.1%   
Return on assets %-4.67.9 -58.6%  
Return on equity %-39.729.3 -135.6%  
Return on capital %-17.215.2 -112.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-74,6340-   
CASH FLOW
From Operations Rs m181,2872,519,796 7.2%  
From Investments Rs m-304,919-1,315,997 23.2%  
From Financial Activity Rs m191,444-1,128,364 -17.0%  
Net Cashflow Rs m76,74675,435 101.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 73.38 Rs / USD

Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare BHARTI AIRTEL With: ITI  TATA TELESERVICES  TATA COMM  VODAFONE IDEA  ONMOBILE GLOBAL  



Today's Market

Sensex Trades Over 300 Points Lower, Dow Futures Down by 128 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 328 points, down 0.7% at 48,833 levels.

Related Views On News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

Why Did Tata Communications Shares Plunge Today? (Views On News)

Apr 29, 2021

Key takeaways from Tata Communications Q4FY21 results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners (Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps? (Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks (Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

BHARTI AIRTEL SHARE PRICE


May 12, 2021 03:36 PM

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI AIRTEL

BHARTI AIRTEL 8-QTR ANALYSIS

COMPARE BHARTI AIRTEL WITH

FEATURED VIDEOS

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

More Featured Videos

MARKET STATS