Marriott International, Inc., founded by J. Willard Marriott is an American diversified hospitality company that manages and franchises a broad portfolio of hotels and related lodging facilities. It has more than 3,800 properties in over 74 countries... More
COUNTRY CLUB MARRIOT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COUNTRY CLUB Mar-23 |
MARRIOT Dec-18 |
COUNTRY CLUB/ MARRIOT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 12,435 | - | |
Low | Rs | 5 | 8,386 | - | |
Sales per share (Unadj.) | Rs | 3.9 | 5,093.1 | - | |
Earnings per share (Unadj.) | Rs | 0.8 | 467.9 | - | |
Cash flow per share (Unadj.) | Rs | 1.6 | 523.3 | - | |
Dividends per share (Unadj.) | Rs | 0 | 130.01 | - | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.4 | 545.9 | - | |
Shares outstanding (eoy) | m | 163.46 | 339.67 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 2.0 | 97.3% | |
Avg P/E ratio | x | 10.1 | 22.2 | 45.4% | |
P/CF ratio (eoy) | x | 5.0 | 19.9 | 25.2% | |
Price / Book Value ratio | x | 0.4 | 19.1 | 2.1% | |
Dividend payout | % | 0 | 27.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,276 | 3,536,106 | 0.0% | |
No. of employees | `000 | NA | 176.0 | 0.0% | |
Total wages/salary | Rs m | 197 | 0 | - | |
Avg. sales/employee | Rs Th | 0 | 9,829.4 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 903.0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 642 | 1,729,972 | 0.0% | |
Other income | Rs m | 718 | 16,168 | 4.4% | |
Total revenues | Rs m | 1,360 | 1,746,140 | 0.1% | |
Gross profit | Rs m | -286 | 226,435 | -0.1% | |
Depreciation | Rs m | 128 | 18,835 | 0.7% | |
Interest | Rs m | 177 | 28,336 | 0.6% | |
Profit before tax | Rs m | 127 | 195,432 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 36,503 | 0.0% | |
Profit after tax | Rs m | 126 | 158,929 | 0.1% | |
Gross profit margin | % | -44.6 | 13.1 | -340.7% | |
Effective tax rate | % | 0.6 | 18.7 | 3.0% | |
Net profit margin | % | 19.7 | 9.2 | 214.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 454 | 225,518 | 0.2% | |
Current liabilities | Rs m | 1,424 | 536,460 | 0.3% | |
Net working cap to sales | % | -151.2 | -18.0 | 841.2% | |
Current ratio | x | 0.3 | 0.4 | 75.8% | |
Inventory Days | Days | 33 | 0 | - | |
Debtors Days | Days | 577 | 38 | 1,539.3% | |
Net fixed assets | Rs m | 6,162 | 163,013 | 3.8% | |
Share capital | Rs m | 327 | 417 | 78.5% | |
Net worth | Rs m | 3,168 | 185,432 | 1.7% | |
Long term debt | Rs m | 531 | 709,557 | 0.1% | |
Total assets | Rs m | 6,616 | 1,974,825 | 0.3% | |
Interest coverage | x | 1.7 | 7.9 | 21.8% | |
Debt to equity ratio | x | 0.2 | 3.8 | 4.4% | |
Sales to assets ratio | x | 0.1 | 0.9 | 11.1% | |
Return on assets | % | 4.6 | 9.5 | 48.3% | |
Return on equity | % | 4.0 | 85.7 | 4.7% | |
Return on capital | % | 8.2 | 25.0 | 32.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -653 | 196,432 | -0.3% | |
From Investments | Rs m | 886 | -4,334 | -20.4% | |
From Financial Activity | Rs m | -249 | -197,849 | 0.1% | |
Net Cashflow | Rs m | -16 | -5,750 | 0.3% |
Compare COUNTRY CLUB With: SUN INTL. (S. Africa) INTER. HOTELS (UK) TSOGO SUN (S. Africa)
Compare COUNTRY CLUB With: AJWA FUN WOR SILVER PEARL HOSPITALITY & LUXURY SPACES LTD. VICEROY HOTELS TAJ GVK BEST E.HOTEL
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.