X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Country Club with TSOGO SUN HOLDINGS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COUNTRY CLUB vs TSOGO SUN (S. Africa) - Comparison Results

TSOGO SUN (S. Africa)
   Change

Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 COUNTRY CLUB   TSOGO SUN
EQUITY SHARE DATA
    COUNTRY CLUB
Mar-16
TSOGO SUN
Mar-14
COUNTRY CLUB/
TSOGO SUN
5-Yr Chart
Click to enlarge
High Rs18150-   
Low Rs9120-   
Sales per share (Unadj.) Rs31.947.7-  
Earnings per share (Unadj.) Rs1.78.3-  
Cash flow per share (Unadj.) Rs4.311.2-  
Dividends per share (Unadj.) Rs04.33-  
Dividend yield (eoy) %03.2 0.0%  
Book value per share (Unadj.) Rs62.743.9-  
Shares outstanding (eoy) m163.461,098.16-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.8 14.6%   
Avg P/E ratio x7.716.2 47.8%  
P/CF ratio (eoy) x3.012.0 25.1%  
Price / Book Value ratio x0.23.1 6.8%  
Dividend payout %052.1 0.0%   
Avg Mkt Cap Rs m2,150147,873 1.5%   
No. of employees `000NA13.0 0.0%   
Total wages/salary Rs m1,77112,681 14.0%   
Avg. sales/employee Rs ThNM4,042.2-  
Avg. wages/employee Rs ThNM977.6-  
Avg. net profit/employee Rs ThNM704.7-  
INCOME DATA
Net Sales Rs m5,20652,435 9.9%  
Other income Rs m125102 121.7%   
Total revenues Rs m5,33152,538 10.1%   
Gross profit Rs m1,17018,360 6.4%  
Depreciation Rs m4333,156 13.7%   
Interest Rs m4811,919 25.1%   
Profit before tax Rs m38013,388 2.8%   
Minority Interest Rs m0-468 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1023,779 2.7%   
Profit after tax Rs m2789,141 3.0%  
Gross profit margin %22.535.0 64.2%  
Effective tax rate %26.828.2 94.9%   
Net profit margin %5.317.4 30.6%  
BALANCE SHEET DATA
Current assets Rs m1,55712,073 12.9%   
Current liabilities Rs m1,88913,315 14.2%   
Net working cap to sales %-6.4-2.4 268.9%  
Current ratio x0.80.9 90.9%  
Inventory Days Days23 66.7%  
Debtors Days Days1518 86.3%  
Net fixed assets Rs m14,27053,273 26.8%   
Share capital Rs m327117 279.7%   
"Free" reserves Rs m8,8750-   
Net worth Rs m10,25448,174 21.3%   
Long term debt Rs m3,62524,569 14.8%   
Total assets Rs m16,56898,832 16.8%  
Interest coverage x1.88.0 22.4%   
Debt to equity ratio x0.40.5 69.3%  
Sales to assets ratio x0.30.5 59.2%   
Return on assets %4.611.2 41.0%  
Return on equity %2.719.0 14.3%  
Return on capital %6.220.4 30.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-2360-   
CASH FLOW
From Operations Rs m1,6308,464 19.3%  
From Investments Rs m-1,008-9,769 10.3%  
From Financial Activity Rs m-8875,829 -15.2%  
Net Cashflow Rs m-2644,524 -5.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TSOGO SUN (S. Africa) is South Africa Rand. All data has been converted at 4.87 Rs / ZAR

Compare COUNTRY CLUB With: INTER. HOTELS (UK)  MARRIOT (US)  SUN INTL. (S. Africa)  

Compare COUNTRY CLUB With: ASIAN HOTELS (NORTH)  U.P. HOTELS  ORIENTAL HOTELS  TAJ GVK  THE INDIAN HOTELS  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views On News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

COUNTRY CLUB SHARE PRICE


Aug 18, 2017 (Close)

TRACK COUNTRY CLUB

  • Track your investment in COUNTRY CLUB with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COUNTRY CLUB 8-QTR ANALYSIS

COMPARE COUNTRY CLUB WITH

MARKET STATS