Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COUNTRY CLUB vs TSOGO SUN (S. Africa) - Comparison Results

TSOGO SUN (S. Africa)
   Change

Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 COUNTRY CLUB   TSOGO SUN
EQUITY SHARE DATA
    COUNTRY CLUB
Mar-23
TSOGO SUN
Mar-14
COUNTRY CLUB/
TSOGO SUN
5-Yr Chart
Click to enlarge
High Rs10135-   
Low Rs5108-   
Sales per share (Unadj.) Rs3.943.2-  
Earnings per share (Unadj.) Rs0.87.5-  
Cash flow per share (Unadj.) Rs1.610.1-  
Dividends per share (Unadj.) Rs03.92-  
Avg Dividend yield %03.2 0.0%  
Book value per share (Unadj.) Rs19.439.7-  
Shares outstanding (eoy) m163.461,098.16-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.02.8 70.5%   
Avg P/E ratio x10.116.2 62.4%  
P/CF ratio (eoy) x5.012.0 41.7%  
Price / Book Value ratio x0.43.1 13.1%  
Dividend payout %052.1 0.0%   
Avg Mkt Cap Rs m1,276133,906 1.0%   
No. of employees `000NA13.0 0.0%   
Total wages/salary Rs m19711,484 1.7%   
Avg. sales/employee Rs Th03,660.4-  
Avg. wages/employee Rs Th0885.3-  
Avg. net profit/employee Rs Th0638.1-  
INCOME DATA
Net Sales Rs m64247,482 1.4%  
Other income Rs m71893 775.3%   
Total revenues Rs m1,36047,575 2.9%   
Gross profit Rs m-28616,626 -1.7%  
Depreciation Rs m1282,858 4.5%   
Interest Rs m1771,738 10.2%   
Profit before tax Rs m12712,123 1.0%   
Minority Interest Rs m0-423 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m13,422 0.0%   
Profit after tax Rs m1268,278 1.5%  
Gross profit margin %-44.635.0 -127.3%  
Effective tax rate %0.628.2 2.0%   
Net profit margin %19.717.4 113.0%  
BALANCE SHEET DATA
Current assets Rs m45410,932 4.1%   
Current liabilities Rs m1,42412,057 11.8%   
Net working cap to sales %-151.2-2.4 6,384.0%  
Current ratio x0.30.9 35.1%  
Inventory Days Days333 946.5%  
Debtors Days Days57718 3,250.0%  
Net fixed assets Rs m6,16248,241 12.8%   
Share capital Rs m327106 308.9%   
"Free" reserves Rs m2,8410-   
Net worth Rs m3,16843,624 7.3%   
Long term debt Rs m53122,248 2.4%   
Total assets Rs m6,61689,497 7.4%  
Interest coverage x1.78.0 21.6%   
Debt to equity ratio x0.20.5 32.9%  
Sales to assets ratio x0.10.5 18.3%   
Return on assets %4.611.2 40.9%  
Return on equity %4.019.0 21.0%  
Return on capital %8.220.4 40.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-6537,665 -8.5%  
From Investments Rs m886-8,846 -10.0%  
From Financial Activity Rs m-2495,279 -4.7%  
Net Cashflow Rs m-164,097 -0.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TSOGO SUN (S. Africa) is South Africa Rand. All data has been converted at 4.41 Rs / ZAR

Compare COUNTRY CLUB With: INTER. HOTELS (UK)  MARRIOT (US)  SUN INTL. (S. Africa)  

Compare COUNTRY CLUB With: ORIENTAL HOTELS  JINDAL HOTELS  GIR NATUREVIEW RESORTS  LEMON TREE HOTELS  ROYAL ORCHID HOTELS  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.