Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 CESC   CEMIG
EQUITY SHARE DATA
    CESC
Mar-23
CEMIG
Dec-12
CESC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs88489-   
Low Rs62285-   
Sales per share (Unadj.) Rs107.5830.1-  
Earnings per share (Unadj.) Rs10.5192.1-  
Cash flow per share (Unadj.) Rs17.2234.8-  
Dividends per share (Unadj.) Rs4.5041.88-  
Avg Dividend yield %6.010.8 55.3%  
Book value per share (Unadj.) Rs82.3541.6-  
Shares outstanding (eoy) m1,325.57372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.5 150.0%   
Avg P/E ratio x7.12.0 354.0%  
P/CF ratio (eoy) x4.41.6 265.7%  
Price / Book Value ratio x0.90.7 127.8%  
Dividend payout %42.721.8 195.8%   
Avg Mkt Cap Rs m99,583144,056 69.1%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m11,89222,797 52.2%   
Avg. sales/employee Rs Th036,950.9-  
Avg. wages/employee Rs Th02,724.3-  
Avg. net profit/employee Rs Th08,551.1-  
INCOME DATA
Net Sales Rs m142,464309,205 46.1%  
Other income Rs m3,08853,768 5.7%   
Total revenues Rs m145,551362,973 40.1%   
Gross profit Rs m35,49779,864 44.4%  
Depreciation Rs m8,77915,896 55.2%   
Interest Rs m12,41532,797 37.9%   
Profit before tax Rs m17,39184,939 20.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,422 0.0%   
Tax Rs m3,41817,805 19.2%   
Profit after tax Rs m13,97371,556 19.5%  
Gross profit margin %24.925.8 96.5%  
Effective tax rate %19.721.0 93.7%   
Net profit margin %9.823.1 42.4%  
BALANCE SHEET DATA
Current assets Rs m141,468200,833 70.4%   
Current liabilities Rs m93,842239,642 39.2%   
Net working cap to sales %33.4-12.6 -266.3%  
Current ratio x1.50.8 179.9%  
Inventory Days Days151 1,141.0%  
Debtors Days Days648 11.7%  
Net fixed assets Rs m235,651147,584 159.7%   
Share capital Rs m1,33271,439 1.9%   
"Free" reserves Rs m107,7720-   
Net worth Rs m109,104201,737 54.1%   
Long term debt Rs m95,68969,111 138.5%   
Total assets Rs m377,119658,627 57.3%  
Interest coverage x2.43.6 66.9%   
Debt to equity ratio x0.90.3 256.0%  
Sales to assets ratio x0.40.5 80.5%   
Return on assets %7.015.8 44.2%  
Return on equity %12.835.5 36.1%  
Return on capital %14.645.1 32.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-300-   
CASH FLOW
From Operations Rs m19,78452,176 37.9%  
From Investments Rs m-5,447-35,175 15.5%  
From Financial Activity Rs m-24,572-23,299 105.5%  
Net Cashflow Rs m-10,235-6,298 162.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.75 Rs / BRL

Compare CESC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare CESC With: NLC INDIA  JAIPRAKASH POWER  GUJARAT INDUSTRIES POWER  NEPC  WAAREE RENEWABLE TECH  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.