Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAPHITE INDIA Mar-19 |
SHANGHAI ELEC. Dec-12 |
GRAPHITE INDIA/ SHANGHAI ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,127 | 67 | - | |
Low | Rs | 395 | 40 | - | |
Sales per share (Unadj.) | Rs | 402.2 | 66.8 | - | |
Earnings per share (Unadj.) | Rs | 173.8 | 2.4 | - | |
Cash flow per share (Unadj.) | Rs | 177.0 | 3.7 | - | |
Dividends per share (Unadj.) | Rs | 55.00 | 0.67 | - | |
Dividend yield (eoy) | % | 7.2 | 1.3 | 578.1% | |
Book value per share (Unadj.) | Rs | 273.9 | 26.6 | - | |
Shares outstanding (eoy) | m | 195.38 | 12,823.63 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.9 | 0.8 | 235.5% | |
Avg P/E ratio | x | 4.4 | 22.7 | 19.3% | |
P/CF ratio (eoy) | x | 4.3 | 14.6 | 29.5% | |
Price / Book Value ratio | x | 2.8 | 2.0 | 137.7% | |
Dividend payout | % | 31.6 | 28.3 | 111.7% | |
Avg Mkt Cap | Rs m | 148,694 | 688,783 | 21.6% | |
No. of employees | `000 | 2.0 | 30.3 | 6.5% | |
Total wages/salary | Rs m | 3,115 | 72,466 | 4.3% | |
Avg. sales/employee | Rs Th | 39,989.3 | 28,286.5 | 141.4% | |
Avg. wages/employee | Rs Th | 1,585.2 | 2,391.7 | 66.3% | |
Avg. net profit/employee | Rs Th | 17,280.3 | 1,002.7 | 1,723.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 78,579 | 857,053 | 9.2% | |
Other income | Rs m | 2,097 | 14,200 | 14.8% | |
Total revenues | Rs m | 80,676 | 871,253 | 9.3% | |
Gross profit | Rs m | 50,233 | 68,930 | 72.9% | |
Depreciation | Rs m | 625 | 16,863 | 3.7% | |
Interest | Rs m | 116 | 2,193 | 5.3% | |
Profit before tax | Rs m | 51,589 | 64,074 | 80.5% | |
Minority Interest | Rs m | -30 | -18,654 | 0.2% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -549 | 0 | - | |
Tax | Rs m | 17,054 | 15,039 | 113.4% | |
Profit after tax | Rs m | 33,956 | 30,381 | 111.8% | |
Gross profit margin | % | 63.9 | 8.0 | 794.8% | |
Effective tax rate | % | 33.1 | 23.5 | 140.8% | |
Net profit margin | % | 43.2 | 3.5 | 1,219.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 55,985 | 1,027,421 | 5.4% | |
Current liabilities | Rs m | 14,387 | 825,677 | 1.7% | |
Net working cap to sales | % | 52.9 | 23.5 | 224.9% | |
Current ratio | x | 3.9 | 1.2 | 312.7% | |
Inventory Days | Days | 100 | 105 | 96.0% | |
Debtors Days | Days | 40 | 92 | 43.4% | |
Net fixed assets | Rs m | 7,097 | 170,379 | 4.2% | |
Share capital | Rs m | 391 | 143,501 | 0.3% | |
Net worth | Rs m | 53,506 | 341,373 | 15.7% | |
Long term debt | Rs m | 0 | 22,705 | 0.0% | |
Total assets | Rs m | 69,063 | 1,307,272 | 5.3% | |
Interest coverage | x | 445.7 | 30.2 | 1,475.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.7 | 173.5% | |
Return on assets | % | 49.3 | 2.5 | 1,979.9% | |
Return on equity | % | 63.5 | 8.9 | 713.1% | |
Return on capital | % | 95.6 | 13.1 | 730.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 23,225 | 75,227 | 30.9% | |
From Investments | Rs m | -12,712 | -31,790 | 40.0% | |
From Financial Activity | Rs m | -6,759 | -42,312 | 16.0% | |
Net Cashflow | Rs m | 3,599 | 1,125 | 320.0% |
Compare GRAPHITE INDIA With: DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare GRAPHITE INDIA With: ELGI EQUIPMENTS WELSPUN CORP SIEMENS APAR INDUSTRIES EASUN REYROLLE
Indian share markets witnessed huge buying interest during the extended closing hours today and ended their day on a strong note.
For the quarter ended March 2020, GRAPHITE INDIA has posted a net profit of Rs 40 m (down 100.7% YoY). Sales on the other hand came in at Rs 6 bn (down 64.4% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, GRAPHITE INDIA has posted a net profit of Rs 4 bn (down 145.9% YoY). Sales on the other hand came in at Rs 6 bn (down 65.3% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.
Here's an analysis of the annual report of GRAPHITE INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRAPHITE INDIA. Also includes updates on the valuation of GRAPHITE INDIA.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More