MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - engineering
- GRAPHITE INDIA - SHANGHAI ELEC. (China)
GRAPHITE INDIA vs SHANGHAI ELEC. (China) - Comparison Results
GRAPHITE INDIA Change
SHANGHAI ELEC. (China)
Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More
Financials
 GRAPHITE INDIA  SHANGHAI ELEC. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GRAPHITE INDIA Mar-19 |
SHANGHAI ELEC. Dec-12 |
GRAPHITE INDIA/ SHANGHAI ELEC. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,127 | 60 | - | |
| Low | Rs | 395 | 36 | - | |
| Sales per share (Unadj.) | Rs | 402.2 | 59.7 | - | |
| Earnings per share (Unadj.) | Rs | 173.8 | 2.1 | - | |
| Cash flow per share (Unadj.) | Rs | 177.0 | 3.3 | - | |
| Dividends per share (Unadj.) | Rs | 55.00 | 0.60 | - | |
| Dividend yield (eoy) | % | 7.2 | 1.3 | 578.1% | |
| Book value per share (Unadj.) | Rs | 273.9 | 23.8 | - | |
| Shares outstanding (eoy) | m | 195.38 | 12,823.63 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.9 | 0.8 | 235.5% | |
| Avg P/E ratio | x | 4.4 | 22.7 | 19.3% | |
| P/CF ratio (eoy) | x | 4.3 | 14.6 | 29.5% | |
| Price / Book Value ratio | x | 2.8 | 2.0 | 137.7% | |
| Dividend payout | % | 31.6 | 28.3 | 111.7% | |
| Avg Mkt Cap | Rs m | 148,694 | 615,534 | 24.2% | |
| No. of employees | `000 | 2.0 | 30.3 | 6.5% | |
| Total wages/salary | Rs m | 3,115 | 64,760 | 4.8% | |
| Avg. sales/employee | Rs Th | 39,989.3 | 25,278.4 | 158.2% | |
| Avg. wages/employee | Rs Th | 1,585.2 | 2,137.4 | 74.2% | |
| Avg. net profit/employee | Rs Th | 17,280.3 | 896.1 | 1,928.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 78,579 | 765,910 | 10.3% | |
| Other income | Rs m | 2,097 | 12,690 | 16.5% | |
| Total revenues | Rs m | 80,676 | 778,600 | 10.4% | |
| Gross profit | Rs m | 50,233 | 61,600 | 81.5% | |
| Depreciation | Rs m | 625 | 15,070 | 4.1% | |
| Interest | Rs m | 116 | 1,960 | 5.9% | |
| Profit before tax | Rs m | 51,589 | 57,260 | 90.1% | |
| Minority Interest | Rs m | -30 | -16,670 | 0.2% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -549 | 0 | - | |
| Tax | Rs m | 17,054 | 13,440 | 126.9% | |
| Profit after tax | Rs m | 33,956 | 27,150 | 125.1% | |
| Gross profit margin | % | 63.9 | 8.0 | 794.8% | |
| Effective tax rate | % | 33.1 | 23.5 | 140.8% | |
| Net profit margin | % | 43.2 | 3.5 | 1,219.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 55,985 | 918,160 | 6.1% | |
| Current liabilities | Rs m | 14,387 | 737,870 | 1.9% | |
| Net working cap to sales | % | 52.9 | 23.5 | 224.9% | |
| Current ratio | x | 3.9 | 1.2 | 312.7% | |
| Inventory Days | Days | 100 | 105 | 96.0% | |
| Debtors Days | Days | 40 | 92 | 43.4% | |
| Net fixed assets | Rs m | 7,097 | 152,260 | 4.7% | |
| Share capital | Rs m | 391 | 128,240 | 0.3% | |
| Net worth | Rs m | 53,506 | 305,070 | 17.5% | |
| Long term debt | Rs m | 0 | 20,290 | 0.0% | |
| Total assets | Rs m | 69,063 | 1,168,250 | 5.9% | |
| Interest coverage | x | 445.7 | 30.2 | 1,475.2% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 1.1 | 0.7 | 173.5% | |
| Return on assets | % | 49.3 | 2.5 | 1,979.9% | |
| Return on equity | % | 63.5 | 8.9 | 713.1% | |
| Return on capital | % | 95.6 | 13.1 | 730.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 23,225 | 67,227 | 34.5% | |
| From Investments | Rs m | -12,712 | -28,409 | 44.7% | |
| From Financial Activity | Rs m | -6,759 | -37,812 | 17.9% | |
| Net Cashflow | Rs m | 3,599 | 1,005 | 358.1% | |
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 10 Rs / CNY
Compare GRAPHITE INDIA With: DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare GRAPHITE INDIA With: BHAGYANAGAR IND AIA ENGINEERING THERMAX BEML LTD. EIMCO ELECON
|
| |
Today's Market
Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)
Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.
Related Views On News
GRAPHITE INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.2% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, GRAPHITE INDIA has posted a net profit of Rs 2 bn (down 74.2% YoY). Sales on the other hand came in at Rs 10 bn (down 45.6% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.
GRAPHITE INDIA 2018-19 Annual Report Analysis (Annual Result Update)
Jun 13, 2019 | Updated on Jun 13, 2019Here's an analysis of the annual report of GRAPHITE INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRAPHITE INDIA. Also includes updates on the valuation of GRAPHITE INDIA.
GRAPHITE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)
May 21, 2019 | Updated on May 21, 2019For the quarter ended March 2019, GRAPHITE INDIA has posted a net profit of Rs 6 bn (up 24.3% YoY). Sales on the other hand came in at Rs 17 bn (up 39.7% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.
Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)
Sep 24, 2018Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?
H.G Infra Engineering Ltd. (IPO)
Feb 24, 2018Should you subscribe to the IPO of H.G Infra Engineering Ltd.?
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)
Oct 7, 2019Here's what every individual investor must know about Yes Bank...
Rebound Riches Could be Yours With These Stocks (Profit Hunter)
Oct 4, 2019The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.
The One Stock I Like in this Market (The 5 Minute Wrapup)
Oct 10, 2019There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?
5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
More|
| |
GRAPHITE INDIA SHARE PRICE
Oct 15, 2019 10:21 AM
TRACK GRAPHITE INDIA
- Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GRAPHITE INDIA
GRAPHITE INDIA 8-QTR ANALYSIS
COMPARE GRAPHITE INDIA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.