Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
JK PAPER NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK PAPER Mar-23 |
NINE DRAGONS Jun-13 |
JK PAPER/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 453 | 91 | - | |
Low | Rs | 267 | 50 | - | |
Sales per share (Unadj.) | Rs | 380.0 | 70.9 | - | |
Earnings per share (Unadj.) | Rs | 71.3 | 3.8 | - | |
Cash flow per share (Unadj.) | Rs | 88.0 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 8.00 | 1.15 | - | |
Avg Dividend yield | % | 2.2 | 1.6 | 136.2% | |
Book value per share (Unadj.) | Rs | 238.1 | 56.2 | - | |
Shares outstanding (eoy) | m | 169.40 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.0 | 95.2% | |
Avg P/E ratio | x | 5.0 | 18.3 | 27.6% | |
P/CF ratio (eoy) | x | 4.1 | 9.0 | 45.3% | |
Price / Book Value ratio | x | 1.5 | 1.3 | 120.5% | |
Dividend payout | % | 11.2 | 29.9 | 37.5% | |
Avg Mkt Cap | Rs m | 60,947 | 328,564 | 18.5% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 4,837 | 13,794 | 35.1% | |
Avg. sales/employee | Rs Th | 0 | 18,567.4 | - | |
Avg. wages/employee | Rs Th | 0 | 775.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,008.3 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,368 | 330,500 | 19.5% | |
Other income | Rs m | 1,727 | 3,007 | 57.4% | |
Total revenues | Rs m | 66,095 | 333,507 | 19.8% | |
Gross profit | Rs m | 19,782 | 54,432 | 36.3% | |
Depreciation | Rs m | 2,819 | 18,467 | 15.3% | |
Interest | Rs m | 2,225 | 15,783 | 14.1% | |
Profit before tax | Rs m | 16,465 | 23,190 | 71.0% | |
Minority Interest | Rs m | 0 | -346 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,383 | 4,897 | 89.5% | |
Profit after tax | Rs m | 12,082 | 17,947 | 67.3% | |
Gross profit margin | % | 30.7 | 16.5 | 186.6% | |
Effective tax rate | % | 26.6 | 21.1 | 126.1% | |
Net profit margin | % | 18.8 | 5.4 | 345.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 27,040 | 206,359 | 13.1% | |
Current liabilities | Rs m | 16,289 | 161,539 | 10.1% | |
Net working cap to sales | % | 16.7 | 13.6 | 123.2% | |
Current ratio | x | 1.7 | 1.3 | 129.9% | |
Inventory Days | Days | 65 | 48 | 135.1% | |
Debtors Days | Days | 2 | 103 | 1.9% | |
Net fixed assets | Rs m | 62,082 | 513,944 | 12.1% | |
Share capital | Rs m | 1,694 | 105,858 | 1.6% | |
Net worth | Rs m | 40,340 | 262,011 | 15.4% | |
Long term debt | Rs m | 21,372 | 295,435 | 7.2% | |
Total assets | Rs m | 89,199 | 279,207 | 31.9% | |
Interest coverage | x | 8.4 | 2.5 | 340.2% | |
Debt to equity ratio | x | 0.5 | 1.1 | 47.0% | |
Sales to assets ratio | x | 0.7 | 1.2 | 61.0% | |
Return on assets | % | 16.0 | 12.1 | 132.8% | |
Return on equity | % | 30.0 | 6.8 | 437.3% | |
Return on capital | % | 30.3 | 6.9 | 437.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,620 | -19,586 | -90.0% | |
From Investments | Rs m | -9,673 | -50,221 | 19.3% | |
From Financial Activity | Rs m | -7,867 | 89,156 | -8.8% | |
Net Cashflow | Rs m | 269 | 19,349 | 1.4% |
Compare JK PAPER With: NIPPON PAPER (Japan) LEE & MAN (Hong Kong) INTER. PAPER (US)
Compare JK PAPER With: SHREE KARTHIK PAPERS N.R.AGARWAL KANOI PAPER NATH INDUSTRIES SHREYANS INDUSTRIES
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.