Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More
Dongfang Electric Corp. is a state owned enterprise in China. It is one of the largest manufacturers of large-scale power equipments, power projects contracting and power plant services.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-18 |
DONGFANG ELEC. Dec-12 |
CG POWER & INDUSTRIAL/ DONGFANG ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 99 | 180 | - | |
Low | Rs | 68 | 99 | - | |
Sales per share (Unadj.) | Rs | 98.7 | 165.1 | - | |
Earnings per share (Unadj.) | Rs | -6.3 | 12.1 | - | |
Cash flow per share (Unadj.) | Rs | -3.9 | 16.4 | - | |
Dividends per share (Unadj.) | Rs | 0 | 1.72 | - | |
Dividend yield (eoy) | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 43.3 | 71.8 | - | |
Shares outstanding (eoy) | m | 626.75 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 0.8 | 99.9% | |
Avg P/E ratio | x | -13.3 | 11.5 | -115.2% | |
P/CF ratio (eoy) | x | -21.4 | 8.5 | -252.0% | |
Price / Book Value ratio | x | 1.9 | 1.9 | 99.0% | |
Dividend payout | % | 0 | 14.2 | 0.0% | |
Avg Mkt Cap | Rs m | 52,208 | 1,201,735 | 4.3% | |
No. of employees | `000 | 3.4 | 110.0 | 3.1% | |
Total wages/salary | Rs m | 5,320 | 71,515 | 7.4% | |
Avg. sales/employee | Rs Th | 18,325.8 | 12,937.9 | 141.6% | |
Avg. wages/employee | Rs Th | 1,575.2 | 650.4 | 242.2% | |
Avg. net profit/employee | Rs Th | -1,164.8 | 948.4 | -122.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,886 | 1,422,693 | 4.3% | |
Other income | Rs m | 395 | 35,890 | 1.1% | |
Total revenues | Rs m | 62,282 | 1,458,583 | 4.3% | |
Gross profit | Rs m | 4,550 | 150,876 | 3.0% | |
Depreciation | Rs m | 1,492 | 37,346 | 4.0% | |
Interest | Rs m | 2,193 | 3,303 | 66.4% | |
Profit before tax | Rs m | 1,260 | 146,116 | 0.9% | |
Minority Interest | Rs m | -17 | -7,880 | 0.2% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,428 | -470 | 941.5% | |
Tax | Rs m | 749 | 33,481 | 2.2% | |
Profit after tax | Rs m | -3,934 | 104,285 | -3.8% | |
Gross profit margin | % | 7.4 | 10.6 | 69.3% | |
Effective tax rate | % | 59.4 | 22.9 | 259.2% | |
Net profit margin | % | -6.4 | 7.3 | -86.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,983 | 853,265 | 4.9% | |
Current liabilities | Rs m | 22,062 | 631,584 | 3.5% | |
Net working cap to sales | % | 32.2 | 15.6 | 206.6% | |
Current ratio | x | 1.9 | 1.4 | 140.9% | |
Inventory Days | Days | 35 | 34 | 103.4% | |
Debtors Days | Days | 119 | 7 | 1,649.7% | |
Net fixed assets | Rs m | 14,179 | 296,190 | 4.8% | |
Share capital | Rs m | 1,254 | 98,826 | 1.3% | |
Net worth | Rs m | 27,141 | 618,439 | 4.4% | |
Long term debt | Rs m | 8,372 | 15,232 | 55.0% | |
Total assets | Rs m | 91,194 | 1,288,849 | 7.1% | |
Interest coverage | x | 1.6 | 45.2 | 3.5% | |
Debt to equity ratio | x | 0.3 | 0 | 1,252.4% | |
Sales to assets ratio | x | 0.7 | 1.1 | 61.5% | |
Return on assets | % | -1.9 | 8.3 | -22.9% | |
Return on equity | % | -14.5 | 16.9 | -85.9% | |
Return on capital | % | -2.8 | 22.3 | -12.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,601 | 3,521 | -102.3% | |
From Investments | Rs m | 3,473 | -33,469 | -10.4% | |
From Financial Activity | Rs m | -412 | -55,997 | 0.7% | |
Net Cashflow | Rs m | -541 | -85,945 | 0.6% |
Compare CG POWER & INDUSTRIAL With: SHANGHAI ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare CG POWER & INDUSTRIAL With: GE POWER INDIA SUZLON ENERGY MAN INDUSTRIES V GUARD INDUSTRIES ASTRA MICRO
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Should you bet on this public sector defence shipbuilder?
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More