MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - fmcg
- DABUR - TIGER BRANDS (S. Africa)
DABUR vs TIGER BRANDS (S. Africa) - Comparison Results
DABUR Change
With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More
TIGER BRANDS (S. Africa)
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
Financials
 DABUR  TIGER BRANDS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DABUR Mar-20 |
TIGER BRANDS Sep-13 |
DABUR/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 525 | 159,120 | - | |
| Low | Rs | 357 | 126,825 | - | |
| Sales per share (Unadj.) | Rs | 49.1 | 669.6 | - | |
| Earnings per share (Unadj.) | Rs | 8.2 | 63.7 | - | |
| Cash flow per share (Unadj.) | Rs | 9.4 | 80.7 | - | |
| Dividends per share (Unadj.) | Rs | 3.00 | 4,108.75 | - | |
| Dividend yield (eoy) | % | 0.7 | 2.9 | 23.7% | |
| Book value per share (Unadj.) | Rs | 37.4 | 319.3 | - | |
| Shares outstanding (eoy) | m | 1,767.06 | 191.55 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 9.0 | 213.5 | 4.2% | |
| Avg P/E ratio | x | 53.8 | 2,244.6 | 2.4% | |
| P/CF ratio (eoy) | x | 46.7 | 1,770.7 | 2.6% | |
| Price / Book Value ratio | x | 11.8 | 447.7 | 2.6% | |
| Dividend payout | % | 36.6 | 6,450.6 | 0.6% | |
| Avg Mkt Cap | Rs m | 779,627 | 27,386,406 | 2.8% | |
| No. of employees | `000 | 7.7 | 16.8 | 46.2% | |
| Total wages/salary | Rs m | 9,477 | 11,880 | 79.8% | |
| Avg. sales/employee | Rs Th | 11,220.5 | 7,656.9 | 146.5% | |
| Avg. wages/employee | Rs Th | 1,224.5 | 709.2 | 172.7% | |
| Avg. net profit/employee | Rs Th | 1,870.7 | 728.3 | 256.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 86,846 | 128,269 | 67.7% | |
| Other income | Rs m | 3,053 | 179 | 1,709.4% | |
| Total revenues | Rs m | 89,899 | 128,448 | 70.0% | |
| Gross profit | Rs m | 17,923 | 20,767 | 86.3% | |
| Depreciation | Rs m | 2,205 | 3,266 | 67.5% | |
| Interest | Rs m | 495 | 1,895 | 26.1% | |
| Profit before tax | Rs m | 18,276 | 15,784 | 115.8% | |
| Minority Interest | Rs m | 0 | 103 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,000 | 276 | -363.0% | |
| Tax | Rs m | 2,797 | 3,962 | 70.6% | |
| Profit after tax | Rs m | 14,479 | 12,201 | 118.7% | |
| Gross profit margin | % | 20.6 | 16.2 | 127.5% | |
| Effective tax rate | % | 15.3 | 25.1 | 61.0% | |
| Net profit margin | % | 16.7 | 9.5 | 175.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 48,803 | 44,954 | 108.6% | |
| Current liabilities | Rs m | 24,639 | 39,568 | 62.3% | |
| Net working cap to sales | % | 27.8 | 4.2 | 662.6% | |
| Current ratio | x | 2.0 | 1.1 | 174.3% | |
| Inventory Days | Days | 58 | 63 | 92.2% | |
| Debtors Days | Days | 34 | 56 | 60.6% | |
| Net fixed assets | Rs m | 23,993 | 26,120 | 91.9% | |
| Share capital | Rs m | 1,767 | 90 | 1,958.0% | |
| Net worth | Rs m | 66,058 | 61,171 | 108.0% | |
| Long term debt | Rs m | 1,629 | 6,902 | 23.6% | |
| Total assets | Rs m | 93,540 | 119,136 | 78.5% | |
| Interest coverage | x | 37.9 | 9.3 | 406.2% | |
| Debt to equity ratio | x | 0 | 0.1 | 21.9% | |
| Sales to assets ratio | x | 0.9 | 1.1 | 86.2% | |
| Return on assets | % | 16.0 | 11.8 | 135.3% | |
| Return on equity | % | 21.9 | 19.9 | 109.9% | |
| Return on capital | % | 26.3 | 26.5 | 99.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 16,136 | 6,903 | 233.8% | |
| From Investments | Rs m | -5,168 | -15,589 | 33.2% | |
| From Financial Activity | Rs m | -10,430 | 2,021 | -516.0% | |
| Net Cashflow | Rs m | 540 | -6,665 | -8.1% | |
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.75 Rs / ZAR
Compare DABUR With: NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Compare DABUR With: MCLEOD RUSSEL JUBILANT FOODWORKS GODFREY PHILLIPS LAKSHMI OVERSEAS IND. RASOYA PROTEINS
Today's Market
A Time Correction in the Nifty(Momentum Moves)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Related Views On News
DABUR Announces Quarterly Results (3QFY21); Net Profit Up 23.7% (Quarterly Result Update)
Feb 1, 2021 | Updated on Feb 1, 2021For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.
DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)
Nov 6, 2020 | Updated on Nov 6, 2020For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.
DABUR 2019-20 Annual Report Analysis (Annual Result Update)
Nov 4, 2020 | Updated on Nov 4, 2020Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.
DABUR 2018-19 Annual Report Analysis (Annual Result Update)
Sep 30, 2019 | Updated on Sep 30, 2019Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More
