MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - fmcg
- DABUR - TIGER BRANDS (S. Africa)
DABUR vs TIGER BRANDS (S. Africa) - Comparison Results
DABUR Change
With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More
TIGER BRANDS (S. Africa)
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
Financials
 DABUR  TIGER BRANDS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| DABUR Mar-20 |
TIGER BRANDS Sep-13 |
DABUR/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 525 | 163,140 | - | |
| Low | Rs | 357 | 130,029 | - | |
| Sales per share (Unadj.) | Rs | 49.1 | 686.6 | - | |
| Earnings per share (Unadj.) | Rs | 8.2 | 65.3 | - | |
| Cash flow per share (Unadj.) | Rs | 9.4 | 82.8 | - | |
| Dividends per share (Unadj.) | Rs | 3.00 | 4,212.55 | - | |
| Dividend yield (eoy) | % | 0.7 | 2.9 | 23.7% | |
| Book value per share (Unadj.) | Rs | 37.4 | 327.4 | - | |
| Shares outstanding (eoy) | m | 1,767.06 | 191.55 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 9.0 | 213.5 | 4.2% | |
| Avg P/E ratio | x | 53.8 | 2,244.6 | 2.4% | |
| P/CF ratio (eoy) | x | 46.7 | 1,770.7 | 2.6% | |
| Price / Book Value ratio | x | 11.8 | 447.7 | 2.6% | |
| Dividend payout | % | 36.6 | 6,450.6 | 0.6% | |
| Avg Mkt Cap | Rs m | 779,627 | 28,078,273 | 2.8% | |
| No. of employees | `000 | 7.7 | 16.8 | 46.2% | |
| Total wages/salary | Rs m | 9,477 | 12,180 | 77.8% | |
| Avg. sales/employee | Rs Th | 11,220.5 | 7,850.4 | 142.9% | |
| Avg. wages/employee | Rs Th | 1,224.5 | 727.1 | 168.4% | |
| Avg. net profit/employee | Rs Th | 1,870.7 | 746.7 | 250.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 86,846 | 131,509 | 66.0% | |
| Other income | Rs m | 3,053 | 183 | 1,667.2% | |
| Total revenues | Rs m | 89,899 | 131,693 | 68.3% | |
| Gross profit | Rs m | 17,923 | 21,291 | 84.2% | |
| Depreciation | Rs m | 2,205 | 3,348 | 65.8% | |
| Interest | Rs m | 495 | 1,943 | 25.5% | |
| Profit before tax | Rs m | 18,276 | 16,183 | 112.9% | |
| Minority Interest | Rs m | 0 | 105 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,000 | 282 | -354.0% | |
| Tax | Rs m | 2,797 | 4,062 | 68.9% | |
| Profit after tax | Rs m | 14,479 | 12,509 | 115.7% | |
| Gross profit margin | % | 20.6 | 16.2 | 127.5% | |
| Effective tax rate | % | 15.3 | 25.1 | 61.0% | |
| Net profit margin | % | 16.7 | 9.5 | 175.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 48,803 | 46,090 | 105.9% | |
| Current liabilities | Rs m | 24,639 | 40,567 | 60.7% | |
| Net working cap to sales | % | 27.8 | 4.2 | 662.6% | |
| Current ratio | x | 2.0 | 1.1 | 174.3% | |
| Inventory Days | Days | 58 | 63 | 92.2% | |
| Debtors Days | Days | 34 | 56 | 60.6% | |
| Net fixed assets | Rs m | 23,993 | 26,780 | 89.6% | |
| Share capital | Rs m | 1,767 | 93 | 1,909.8% | |
| Net worth | Rs m | 66,058 | 62,716 | 105.3% | |
| Long term debt | Rs m | 1,629 | 7,076 | 23.0% | |
| Total assets | Rs m | 93,540 | 122,146 | 76.6% | |
| Interest coverage | x | 37.9 | 9.3 | 406.2% | |
| Debt to equity ratio | x | 0 | 0.1 | 21.9% | |
| Sales to assets ratio | x | 0.9 | 1.1 | 86.2% | |
| Return on assets | % | 16.0 | 11.8 | 135.3% | |
| Return on equity | % | 21.9 | 19.9 | 109.9% | |
| Return on capital | % | 26.3 | 26.5 | 99.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 16,136 | 7,077 | 228.0% | |
| From Investments | Rs m | -5,168 | -15,982 | 32.3% | |
| From Financial Activity | Rs m | -10,430 | 2,072 | -503.3% | |
| Net Cashflow | Rs m | 540 | -6,833 | -7.9% | |
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.87 Rs / ZAR
Compare DABUR With: NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Compare DABUR With: RUCHI SOYA INDUSTRIES MCLEOD RUSSEL JUBILANT FOODWORKS REI AGRO. TILAKNAGAR IND.
Today's Market
Crucial Week Ahead for the Indian Stock Market(Momentum Moves)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Related Views On News
DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)
Nov 6, 2020 | Updated on Nov 6, 2020For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.
DABUR 2019-20 Annual Report Analysis (Annual Result Update)
Nov 4, 2020 | Updated on Nov 4, 2020Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.
DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)
Aug 24, 2020 | Updated on Aug 24, 2020For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.
DABUR 2018-19 Annual Report Analysis (Annual Result Update)
Sep 30, 2019 | Updated on Sep 30, 2019Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.
More Views on NewsMost Popular
Why Gold Hit Lower Circuit (Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Time to Book Profits in Pharma Stocks (Fast Profits Daily)
Jan 15, 2021In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
A Rare Chance to Invest in Potential Multibaggers in 2021 (Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
Smallcap Stocks: Your Best Bet for 2021 and Beyond (Profit Hunter)
Jan 15, 2021The pandemic failed to thwart Richa's investing success formula for 2020.
More
