D.B. Corp is a leading print media company publishing 7 newspapers, 48 newspaper editions and 128 sub-editions in 3 languages across 11 states. As a newspaper group, the company's readership stands at 15.5 m readers (Source: Indian Readership Survey,... More
CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-19 |
CTC MEDIA Dec-14 |
D B CORP/ CTC MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 328 | 1,000 | - | |
Low | Rs | 153 | 333 | - | |
Sales per share (Unadj.) | Rs | 140.8 | 328.9 | - | |
Earnings per share (Unadj.) | Rs | 15.7 | 49.9 | - | |
Cash flow per share (Unadj.) | Rs | 21.3 | 62.0 | - | |
Dividends per share (Unadj.) | Rs | 10.00 | 51.20 | - | |
Dividend yield (eoy) | % | 4.2 | 7.7 | 54.1% | |
Book value per share (Unadj.) | Rs | 104.4 | 189.7 | - | |
Shares outstanding (eoy) | m | 174.91 | 158.21 | - | |
Bonus/Rights/Conversions | BB/ESOS | - | - | ||
Price / Sales ratio | x | 1.7 | 2.0 | 84.3% | |
Avg P/E ratio | x | 15.4 | 13.3 | 115.1% | |
P/CF ratio (eoy) | x | 11.3 | 10.7 | 105.1% | |
Price / Book Value ratio | x | 2.3 | 3.5 | 65.6% | |
Dividend payout | % | 63.9 | 102.5 | 62.3% | |
Avg Mkt Cap | Rs m | 42,057 | 105,416 | 39.9% | |
No. of employees | `000 | 9.8 | 1.1 | 862.0% | |
Total wages/salary | Rs m | 4,351 | 0 | - | |
Avg. sales/employee | Rs Th | 2,521.7 | 45,923.9 | 5.5% | |
Avg. wages/employee | Rs Th | 445.5 | 0 | - | |
Avg. net profit/employee | Rs Th | 280.4 | 6,971.9 | 4.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,627 | 52,032 | 47.3% | |
Other income | Rs m | 167 | 1,281 | 13.0% | |
Total revenues | Rs m | 24,794 | 53,313 | 46.5% | |
Gross profit | Rs m | 5,042 | 15,109 | 33.4% | |
Depreciation | Rs m | 986 | 1,909 | 51.7% | |
Interest | Rs m | 85 | 37 | 232.4% | |
Profit before tax | Rs m | 4,137 | 14,445 | 28.6% | |
Minority Interest | Rs m | 0 | -388 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -2,150 | 0.0% | |
Tax | Rs m | 1,399 | 4,008 | 34.9% | |
Profit after tax | Rs m | 2,738 | 7,899 | 34.7% | |
Gross profit margin | % | 20.5 | 29.0 | 70.5% | |
Effective tax rate | % | 33.8 | 27.7 | 121.9% | |
Net profit margin | % | 11.1 | 15.2 | 73.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,433 | 26,191 | 43.7% | |
Current liabilities | Rs m | 4,312 | 13,509 | 31.9% | |
Net working cap to sales | % | 28.9 | 24.4 | 118.6% | |
Current ratio | x | 2.7 | 1.9 | 136.8% | |
Inventory Days | Days | 37 | 0 | - | |
Debtors Days | Days | 94 | 13 | 715.9% | |
Net fixed assets | Rs m | 9,875 | 1,353 | 729.8% | |
Share capital | Rs m | 1,749 | 117 | 1,494.7% | |
Net worth | Rs m | 18,269 | 30,018 | 60.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 23,942 | 42,439 | 56.4% | |
Interest coverage | x | 49.7 | 396.0 | 12.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 83.9% | |
Return on assets | % | 11.8 | 18.7 | 63.1% | |
Return on equity | % | 15.0 | 26.3 | 57.0% | |
Return on capital | % | 23.1 | 39.8 | 58.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,503 | 7,702 | 32.5% | |
From Investments | Rs m | -355 | 2,428 | -14.6% | |
From Financial Activity | Rs m | -3,811 | -8,448 | 45.1% | |
Net Cashflow | Rs m | -1,663 | 1,685 | -98.7% |
Compare D B CORP With: NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
Compare D B CORP With: TV18 BROADCAST CINELINE INDIA SITI NETWORKS EROS INTERNATIONAL HT MEDIA
Indian share markets continued their momentum and ended their day on a strong note today.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More