MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - media
- D B CORP - NASPERS (S. Africa)
D B CORP vs NASPERS (S. Africa) - Comparison Results
D B CORP Change
D.B. Corp is a leading print media company publishing 7 newspapers, 48 newspaper editions and 128 sub-editions in 3 languages across 11 states. As a newspaper group, the company's readership stands at 15.5 m readers (Source: Indian Readership Survey,... More
NASPERS (S. Africa)
Naspers is a leading multinational media group, incorporated in 1915. The group’s most significant operations are located in emerging markets. This includes South Africa and the rest of Sub-Saharan Africa, China, Latin America, Central and Eastern Eu... More
Financials
 D B CORP  NASPERS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| D B CORP Mar-19 |
NASPERS Mar-18 |
D B CORP/ NASPERS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 328 | 123,657 | - | |
| Low | Rs | 153 | 75,541 | - | |
| Sales per share (Unadj.) | Rs | 140.8 | 74.4 | - | |
| Earnings per share (Unadj.) | Rs | 15.7 | 126.3 | - | |
| Cash flow per share (Unadj.) | Rs | 21.3 | 130.2 | - | |
| Dividends per share (Unadj.) | Rs | 10.00 | 213.35 | - | |
| Dividend yield (eoy) | % | 4.2 | 0.2 | 1,941.5% | |
| Book value per share (Unadj.) | Rs | 104.4 | 287.1 | - | |
| Shares outstanding (eoy) | m | 174.91 | 436.66 | - | |
| Bonus/Rights/Conversions | BB/ESOS | - | - | ||
| Price / Sales ratio | x | 1.7 | 1,338.1 | 0.1% | |
| Avg P/E ratio | x | 15.4 | 788.8 | 1.9% | |
| P/CF ratio (eoy) | x | 11.3 | 765.0 | 1.5% | |
| Price / Book Value ratio | x | 2.3 | 346.9 | 0.7% | |
| Dividend payout | % | 63.9 | 169.0 | 37.8% | |
| Avg Mkt Cap | Rs m | 42,057 | 43,490,833 | 0.1% | |
| No. of employees | `000 | 9.8 | 24.9 | 39.2% | |
| Total wages/salary | Rs m | 4,351 | 0 | - | |
| Avg. sales/employee | Rs Th | 2,521.7 | 1,305.9 | 193.1% | |
| Avg. wages/employee | Rs Th | 445.5 | 0 | - | |
| Avg. net profit/employee | Rs Th | 280.4 | 2,215.4 | 12.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 24,627 | 32,501 | 75.8% | |
| Other income | Rs m | 167 | -1,557 | -10.7% | |
| Total revenues | Rs m | 24,794 | 30,944 | 80.1% | |
| Gross profit | Rs m | 5,042 | 61,981 | 8.1% | |
| Depreciation | Rs m | 986 | 1,718 | 57.4% | |
| Interest | Rs m | 85 | 1,303 | 6.5% | |
| Profit before tax | Rs m | 4,137 | 57,403 | 7.2% | |
| Minority Interest | Rs m | 0 | -288 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -224 | 0.0% | |
| Tax | Rs m | 1,399 | 1,757 | 79.6% | |
| Profit after tax | Rs m | 2,738 | 55,134 | 5.0% | |
| Gross profit margin | % | 20.5 | 190.7 | 10.7% | |
| Effective tax rate | % | 33.8 | 3.1 | 1,104.9% | |
| Net profit margin | % | 11.1 | 169.6 | 6.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,433 | 63,757 | 17.9% | |
| Current liabilities | Rs m | 4,312 | 20,189 | 21.4% | |
| Net working cap to sales | % | 28.9 | 134.1 | 21.6% | |
| Current ratio | x | 2.7 | 3.2 | 84.0% | |
| Inventory Days | Days | 37 | 13 | 292.2% | |
| Debtors Days | Days | 94 | 25 | 381.1% | |
| Net fixed assets | Rs m | 9,875 | 7,993 | 123.5% | |
| Share capital | Rs m | 1,749 | 39 | 4,480.3% | |
| Net worth | Rs m | 18,269 | 125,372 | 14.6% | |
| Long term debt | Rs m | 0 | 5,300 | 0.0% | |
| Total assets | Rs m | 23,942 | 173,001 | 13.8% | |
| Interest coverage | x | 49.7 | 45.1 | 110.3% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 0.2 | 547.5% | |
| Return on assets | % | 11.8 | 32.6 | 36.1% | |
| Return on equity | % | 15.0 | 44.0 | 34.1% | |
| Return on capital | % | 23.1 | 44.5 | 51.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,503 | -771 | -324.6% | |
| From Investments | Rs m | -355 | 38,323 | -0.9% | |
| From Financial Activity | Rs m | -3,811 | -1,893 | 201.3% | |
| Net Cashflow | Rs m | -1,663 | 35,941 | -4.6% | |
The reporting currency for NASPERS (S. Africa) is South Africa Rand. All data has been converted at 4.88 Rs / ZAR
Compare D B CORP With: NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
Compare D B CORP With: DEN NETWORKS ZEE ENTERTAINMENT RAJ TELEVISION CINELINE INDIA TV18 BROADCAST
Today's Market
Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
Related Views On News
D. B. CORP Announces Quarterly Results (2QFY20); Net Profit Up 63.6% (Quarterly Result Update)
Oct 17, 2019 | Updated on Oct 17, 2019For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
D. B. CORP Announces Quarterly Results (1QFY20); Net Profit Down 3.9% (Quarterly Result Update)
Jul 19, 2019 | Updated on Jul 19, 2019For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Intraday Trading for a Living (Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More
