China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More
DALMIA BHARAT CHINA NAT. BLDG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DALMIA BHARAT Mar-17 |
CHINA NAT. BLDG. Dec-12 |
DALMIA BHARAT/ CHINA NAT. BLDG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,090 | 134 | - | |
Low | Rs | 786 | 83 | - | |
Sales per share (Unadj.) | Rs | 726.2 | 186.3 | - | |
Earnings per share (Unadj.) | Rs | 48.5 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 116.3 | 20.8 | - | |
Dividends per share (Unadj.) | Rs | 2.20 | 1.84 | - | |
Avg Dividend yield | % | 0.2 | 1.7 | 9.0% | |
Book value per share (Unadj.) | Rs | 556.4 | 65.1 | - | |
Shares outstanding (eoy) | m | 88.97 | 5,399.02 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.6 | 340.3% | |
Avg P/E ratio | x | 29.6 | 9.1 | 325.8% | |
P/CF ratio (eoy) | x | 12.4 | 5.2 | 237.2% | |
Price / Book Value ratio | x | 2.6 | 1.7 | 155.3% | |
Dividend payout | % | 4.5 | 15.5 | 29.3% | |
Avg Mkt Cap | Rs m | 127,935 | 585,157 | 21.9% | |
No. of employees | `000 | NA | 121.7 | 0.0% | |
Total wages/salary | Rs m | 6,092 | 51,239 | 11.9% | |
Avg. sales/employee | Rs Th | 0 | 8,266.1 | - | |
Avg. wages/employee | Rs Th | 0 | 421.2 | - | |
Avg. net profit/employee | Rs Th | 0 | 528.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,606 | 1,005,624 | 6.4% | |
Other income | Rs m | 2,989 | 59,956 | 5.0% | |
Total revenues | Rs m | 67,595 | 1,065,580 | 6.3% | |
Gross profit | Rs m | 19,018 | 177,447 | 10.7% | |
Depreciation | Rs m | 6,027 | 47,907 | 12.6% | |
Interest | Rs m | 8,900 | 75,026 | 11.9% | |
Profit before tax | Rs m | 7,080 | 114,470 | 6.2% | |
Minority Interest | Rs m | 0 | -24,870 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -46 | -0.0% | |
Tax | Rs m | 2,762 | 25,216 | 11.0% | |
Profit after tax | Rs m | 4,318 | 64,337 | 6.7% | |
Gross profit margin | % | 29.4 | 17.6 | 166.8% | |
Effective tax rate | % | 39.0 | 22.0 | 177.1% | |
Net profit margin | % | 6.7 | 6.4 | 104.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 48,398 | 893,702 | 5.4% | |
Current liabilities | Rs m | 42,374 | 1,659,375 | 2.6% | |
Net working cap to sales | % | 9.3 | -76.1 | -12.2% | |
Current ratio | x | 1.1 | 0.5 | 212.1% | |
Inventory Days | Days | 196 | 51 | 383.4% | |
Debtors Days | Days | 3 | 191 | 1.8% | |
Net fixed assets | Rs m | 131,381 | 1,215,423 | 10.8% | |
Share capital | Rs m | 178 | 62,250 | 0.3% | |
Net worth | Rs m | 49,499 | 351,619 | 14.1% | |
Long term debt | Rs m | 62,489 | 598,003 | 10.4% | |
Total assets | Rs m | 179,778 | 2,821,034 | 6.4% | |
Interest coverage | x | 1.8 | 2.5 | 71.1% | |
Debt to equity ratio | x | 1.3 | 1.7 | 74.2% | |
Sales to assets ratio | x | 0.4 | 0.4 | 100.8% | |
Return on assets | % | 7.4 | 4.9 | 148.8% | |
Return on equity | % | 8.7 | 18.3 | 47.7% | |
Return on capital | % | 14.3 | 17.3 | 82.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,176 | 115,496 | 14.9% | |
From Investments | Rs m | -1,822 | -422,774 | 0.4% | |
From Financial Activity | Rs m | -15,484 | 312,528 | -5.0% | |
Net Cashflow | Rs m | -130 | 5,250 | -2.5% |
Compare DALMIA BHARAT With: HOLCIM (Switz.) ANHUICONCH (China) LAFARGE (France)
Compare DALMIA BHARAT With: ORIENT CEMENT SHRI KESHAV CEMENTS & INFRA HIL N C L IND. SAHYADRI INDUSTRIES
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.