MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - media
DECCAN CHRONICLE - CTC MEDIA (Russia)

DECCAN CHRONICLE vs CTC MEDIA (Russia) - Comparison Results

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

DECCAN CHRONICLE Change

Deccan Chronicle Holdings Ltd. (DCHL) is a print media company. The company publishes 'Deccan Chronicle' - an English newspaper and 'Andhra Bhoomi' - a regional newspaper. It also owns 90% stake in Asian Age Holdings, the publishers of 'Asian Age' - ... More

CTC MEDIA (Russia)
Change

CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

DECCAN CHRONICLE

CTC MEDIA

EQUITY SHARE DATA
		DECCAN CHRONICLE Mar-11	CTC MEDIA Dec-14	DECCAN CHRONICLE/ CTC MEDIA	5-Yr Chart Click to enlarge
High	Rs	180	997	-
Low	Rs	56	332	-
Sales per share (Unadj.)	Rs	40.1	327.8	-
Earnings per share (Unadj.)	Rs	6.7	49.8	-
Cash flow per share (Unadj.)	Rs	8.8	61.8	-
Dividends per share (Unadj.)	Rs	0	51.03	-
Dividend yield (eoy)	%	0	7.7	0.0%
Book value per share (Unadj.)	Rs	52.6	189.1	-
Shares outstanding (eoy)	m	243.47	158.21	-
Bonus/Rights/Conversions		BC	-	-
Price / Sales ratio	x	2.9	2.0	145.3%
Avg P/E ratio	x	17.7	13.3	132.4%
P/CF ratio (eoy)	x	13.4	10.7	124.8%
Price / Book Value ratio	x	2.2	3.5	63.9%
Dividend payout	%	0	102.5	0.0%
Avg Mkt Cap	Rs m	28,729	105,070	27.3%
No. of employees	`000	NA	1.1	0.0%
Total wages/salary	Rs m	968	0	-
Avg. sales/employee	Rs Th	NM	45,773.2	-
Avg. wages/employee	Rs Th	NM	0	-
Avg. net profit/employee	Rs Th	NM	6,949.0	-

INCOME DATA
Net Sales	Rs m	9,762	51,861	18.8%
Other income	Rs m	548	1,277	42.9%
Total revenues	Rs m	10,310	53,138	19.4%
Gross profit	Rs m	2,892	15,060	19.2%
Depreciation	Rs m	516	1,903	27.1%
Interest	Rs m	555	36	1,522.6%
Profit before tax	Rs m	2,369	14,398	16.5%
Minority Interest	Rs m	0	-386	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	-2,143	0.0%
Tax	Rs m	743	3,995	18.6%
Profit after tax	Rs m	1,626	7,873	20.7%
Gross profit margin	%	29.6	29.0	102.0%
Effective tax rate	%	31.4	27.7	113.0%
Net profit margin	%	16.7	15.2	109.7%

BALANCE SHEET DATA
Current assets	Rs m	12,472	26,105	47.8%
Current liabilities	Rs m	4,974	13,465	36.9%
Net working cap to sales	%	76.8	24.4	315.1%
Current ratio	x	2.5	1.9	129.3%
Inventory Days	Days	50	0	-
Debtors Days	Days	97	13	732.7%
Net fixed assets	Rs m	9,267	1,349	687.1%
Share capital	Rs m	487	117	417.5%
"Free" reserves	Rs m	11,503	0	-
Net worth	Rs m	12,801	29,920	42.8%
Long term debt	Rs m	3,131	0	-
Total assets	Rs m	21,739	42,300	51.4%
Interest coverage	x	5.3	396.0	1.3%
Debt to equity ratio	x	0.2	0	-
Sales to assets ratio	x	0.4	1.2	36.6%
Return on assets	%	10.0	18.7	53.7%
Return on equity	%	12.7	26.3	48.3%
Return on capital	%	18.4	39.8	46.1%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	-2,230	0	-

CASH FLOW
From Operations	Rs m	2,453	7,676	32.0%
From Investments	Rs m	-665	2,420	-27.5%
From Financial Activity	Rs m	-666	-8,420	7.9%
Net Cashflow	Rs m	1,122	1,680	66.8%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CTC MEDIA (Russia) is United States Dollars. All data has been converted at 72.9 Rs / USD

Compare DECCAN CHRONICLE With: NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)

Compare DECCAN CHRONICLE With: MT EDUCARE HINDUSTAN MEDIA VENTURES EROS INTERNATIONAL MPS PVR