CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DEN NETWORKS Mar-19 |
CTC MEDIA Dec-14 |
DEN NETWORKS/ CTC MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 1,031 | - | |
Low | Rs | 45 | 343 | - | |
Sales per share (Unadj.) | Rs | 25.3 | 339.0 | - | |
Earnings per share (Unadj.) | Rs | -6.3 | 51.5 | - | |
Cash flow per share (Unadj.) | Rs | -1.2 | 63.9 | - | |
Dividends per share (Unadj.) | Rs | 0 | 52.78 | - | |
Dividend yield (eoy) | % | 0 | 7.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 55.0 | 195.6 | - | |
Shares outstanding (eoy) | m | 476.76 | 158.21 | - | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 3.1 | 2.0 | 154.1% | |
Avg P/E ratio | x | -12.5 | 13.3 | -93.9% | |
P/CF ratio (eoy) | x | -63.9 | 10.7 | -594.2% | |
Price / Book Value ratio | x | 1.4 | 3.5 | 40.9% | |
Dividend payout | % | 0 | 102.5 | 0.0% | |
Avg Mkt Cap | Rs m | 37,664 | 108,673 | 34.7% | |
No. of employees | `000 | 0.6 | 1.1 | 54.0% | |
Total wages/salary | Rs m | 958 | 0 | - | |
Avg. sales/employee | Rs Th | 19,707.0 | 47,342.9 | 41.6% | |
Avg. wages/employee | Rs Th | 1,565.7 | 0 | - | |
Avg. net profit/employee | Rs Th | -4,910.9 | 7,187.3 | -68.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,061 | 53,640 | 22.5% | |
Other income | Rs m | 463 | 1,321 | 35.1% | |
Total revenues | Rs m | 12,524 | 54,961 | 22.8% | |
Gross profit | Rs m | 1,827 | 15,576 | 11.7% | |
Depreciation | Rs m | 2,416 | 1,968 | 122.8% | |
Interest | Rs m | 587 | 38 | 1,556.0% | |
Profit before tax | Rs m | -712 | 14,892 | -4.8% | |
Minority Interest | Rs m | 0 | -400 | 0.0% | |
Prior Period Items | Rs m | -54 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,111 | -2,217 | 95.2% | |
Tax | Rs m | 129 | 4,132 | 3.1% | |
Profit after tax | Rs m | -3,006 | 8,143 | -36.9% | |
Gross profit margin | % | 15.1 | 29.0 | 52.2% | |
Effective tax rate | % | -18.1 | 27.7 | -65.2% | |
Net profit margin | % | -24.9 | 15.2 | -164.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,706 | 27,001 | 98.9% | |
Current liabilities | Rs m | 7,873 | 13,926 | 56.5% | |
Net working cap to sales | % | 156.1 | 24.4 | 640.6% | |
Current ratio | x | 3.4 | 1.9 | 175.0% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 68 | 13 | 518.7% | |
Net fixed assets | Rs m | 9,532 | 1,395 | 683.3% | |
Share capital | Rs m | 4,768 | 121 | 3,952.0% | |
Net worth | Rs m | 26,241 | 30,946 | 84.8% | |
Long term debt | Rs m | 2,660 | 0 | - | |
Total assets | Rs m | 39,561 | 43,751 | 90.4% | |
Interest coverage | x | -0.2 | 396.0 | -0.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.2 | 24.9% | |
Return on assets | % | -6.1 | 18.7 | -32.7% | |
Return on equity | % | -11.5 | 26.3 | -43.5% | |
Return on capital | % | -7.9 | 39.8 | -19.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 417 | 7,940 | 5.2% | |
From Investments | Rs m | -20,434 | 2,503 | -816.3% | |
From Financial Activity | Rs m | 19,297 | -8,709 | -221.6% | |
Net Cashflow | Rs m | -720 | 1,737 | -41.5% |
Compare DEN NETWORKS With: NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Compare DEN NETWORKS With: JAGRAN PRAKASHAN TV18 BROADCAST D B CORP HT MEDIA NDTV
On Tuesday, Indian share markets witnessed volatile trading activity and ended lower.
For the quarter ended September 2019, DEN NETWORKS has posted a net profit of Rs 71 m (down 53.6% YoY). Sales on the other hand came in at Rs 3 bn (up 7.1% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
For the quarter ended June 2019, DEN NETWORKS has posted a net profit of Rs 134 m (up 147.9% YoY). Sales on the other hand came in at Rs 3 bn (down 0.3% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video I tell you the three Nifty ETFs I think are the best.
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More