Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DIVIS LABORATORIES vs ADCOCK INGRAM (S. Africa) - Comparison Results

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 DIVIS LABORATORIES   ADCOCK INGRAM
EQUITY SHARE DATA
    DIVIS LABORATORIES
Mar-23
ADCOCK INGRAM
Jun-14
DIVIS LABORATORIES/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs4,641317-   
Low Rs2,730229-   
Sales per share (Unadj.) Rs292.694.2-  
Earnings per share (Unadj.) Rs68.7-23.7-  
Cash flow per share (Unadj.) Rs81.6-19.7-  
Dividends per share (Unadj.) Rs30.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs480.974.0-  
Shares outstanding (eoy) m265.47168.78-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.62.9 435.3%   
Avg P/E ratio x53.7-11.5 -467.3%  
P/CF ratio (eoy) x45.2-13.9 -325.9%  
Price / Book Value ratio x7.73.7 207.9%  
Dividend payout %43.70-   
Avg Mkt Cap Rs m978,37846,024 2,125.8%   
No. of employees `000NA4.3 0.0%   
Total wages/salary Rs m9,7502,889 337.5%   
Avg. sales/employee Rs Th03,705.3-  
Avg. wages/employee Rs Th0672.9-  
Avg. net profit/employee Rs Th0-933.7-  
INCOME DATA
Net Sales Rs m77,67515,907 488.3%  
Other income Rs m3,447111 3,094.1%   
Total revenues Rs m81,12216,018 506.4%   
Gross profit Rs m23,691-2,757 -859.4%  
Depreciation Rs m3,432687 499.9%   
Interest Rs m20431 4.5%   
Profit before tax Rs m23,686-3,763 -629.5%   
Minority Interest Rs m0-10 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,453235 2,319.2%   
Profit after tax Rs m18,234-4,008 -454.9%  
Gross profit margin %30.5-17.3 -176.0%  
Effective tax rate %23.0-6.2 -368.4%   
Net profit margin %23.5-25.2 -93.2%  
BALANCE SHEET DATA
Current assets Rs m97,43711,650 836.3%   
Current liabilities Rs m15,3316,555 233.9%   
Net working cap to sales %105.732.0 330.0%  
Current ratio x6.41.8 357.6%  
Inventory Days Days8111 7.6%  
Debtors Days Days842124 679.6%  
Net fixed assets Rs m51,1286,791 752.9%   
Share capital Rs m53174 718.9%   
"Free" reserves Rs m127,1400-   
Net worth Rs m127,67112,485 1,022.6%   
Long term debt Rs m04,387 0.0%   
Total assets Rs m148,56523,585 629.9%  
Interest coverage x1,209.5-7.7 -15,642.1%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.50.7 77.5%   
Return on assets %12.3-15.2 -81.0%  
Return on equity %14.3-32.1 -44.5%  
Return on capital %18.6-19.8 -93.7%  
Exports to sales %85.70-   
Imports to sales %19.80-   
Net fx Rs m50,8220-   
CASH FLOW
From Operations Rs m24,5971,358 1,811.6%  
From Investments Rs m-27,076-417 6,494.7%  
From Financial Activity Rs m-7,9723,982 -200.2%  
Net Cashflow Rs m-10,4514,923 -212.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 4.37 Rs / ZAR

Compare DIVIS LABORATORIES With: MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  

Compare DIVIS LABORATORIES With: SHUKRA PHARMA  LUPIN  GUJ.TERC LAB  OMKAR PHARMACHEM  VIVO BIO TECH  



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.