Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More
DIVIS LABORATORIES ADCOCK INGRAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIVIS LABORATORIES Mar-23 |
ADCOCK INGRAM Jun-14 |
DIVIS LABORATORIES/ ADCOCK INGRAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,641 | 320 | - | |
Low | Rs | 2,730 | 231 | - | |
Sales per share (Unadj.) | Rs | 292.6 | 95.1 | - | |
Earnings per share (Unadj.) | Rs | 68.7 | -24.0 | - | |
Cash flow per share (Unadj.) | Rs | 81.6 | -19.9 | - | |
Dividends per share (Unadj.) | Rs | 30.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 480.9 | 74.6 | - | |
Shares outstanding (eoy) | m | 265.47 | 168.78 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 12.6 | 2.9 | 435.3% | |
Avg P/E ratio | x | 53.7 | -11.5 | -467.3% | |
P/CF ratio (eoy) | x | 45.2 | -13.9 | -325.9% | |
Price / Book Value ratio | x | 7.7 | 3.7 | 207.9% | |
Dividend payout | % | 43.7 | 0 | - | |
Avg Mkt Cap | Rs m | 978,378 | 46,446 | 2,106.5% | |
No. of employees | `000 | NA | 4.3 | 0.0% | |
Total wages/salary | Rs m | 9,750 | 2,915 | 334.5% | |
Avg. sales/employee | Rs Th | 0 | 3,739.2 | - | |
Avg. wages/employee | Rs Th | 0 | 679.0 | - | |
Avg. net profit/employee | Rs Th | 0 | -942.2 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 77,675 | 16,052 | 483.9% | |
Other income | Rs m | 3,447 | 112 | 3,066.1% | |
Total revenues | Rs m | 81,122 | 16,165 | 501.8% | |
Gross profit | Rs m | 23,691 | -2,782 | -851.7% | |
Depreciation | Rs m | 3,432 | 693 | 495.3% | |
Interest | Rs m | 20 | 435 | 4.5% | |
Profit before tax | Rs m | 23,686 | -3,797 | -623.8% | |
Minority Interest | Rs m | 0 | -11 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,453 | 237 | 2,298.1% | |
Profit after tax | Rs m | 18,234 | -4,045 | -450.8% | |
Gross profit margin | % | 30.5 | -17.3 | -176.0% | |
Effective tax rate | % | 23.0 | -6.2 | -368.4% | |
Net profit margin | % | 23.5 | -25.2 | -93.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 97,437 | 11,757 | 828.8% | |
Current liabilities | Rs m | 15,331 | 6,615 | 231.8% | |
Net working cap to sales | % | 105.7 | 32.0 | 330.0% | |
Current ratio | x | 6.4 | 1.8 | 357.6% | |
Inventory Days | Days | 8 | 111 | 7.6% | |
Debtors Days | Days | 842 | 124 | 679.6% | |
Net fixed assets | Rs m | 51,128 | 6,853 | 746.1% | |
Share capital | Rs m | 531 | 75 | 712.3% | |
Net worth | Rs m | 127,671 | 12,599 | 1,013.3% | |
Long term debt | Rs m | 0 | 4,428 | 0.0% | |
Total assets | Rs m | 148,565 | 23,801 | 624.2% | |
Interest coverage | x | 1,209.5 | -7.7 | -15,642.1% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.7 | 77.5% | |
Return on assets | % | 12.3 | -15.2 | -81.0% | |
Return on equity | % | 14.3 | -32.1 | -44.5% | |
Return on capital | % | 18.6 | -19.8 | -93.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 24,597 | 1,370 | 1,795.2% | |
From Investments | Rs m | -27,076 | -421 | 6,435.8% | |
From Financial Activity | Rs m | -7,972 | 4,018 | -198.4% | |
Net Cashflow | Rs m | -10,451 | 4,968 | -210.4% |
Compare DIVIS LABORATORIES With: ACTAVIS (US) MYLAN (US) TEVA PHARMA (Israel)
Compare DIVIS LABORATORIES With: MANKIND PHARMA GLAND PHARMA BANDARAM PHARMA PACKTECH JUBILANT PHARMOVA PFIZER
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.