Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DIVIS LABORATORIES vs ADCOCK INGRAM (S. Africa) - Comparison Results

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 DIVIS LABORATORIES   ADCOCK INGRAM
EQUITY SHARE DATA
    DIVIS LABORATORIES
Mar-23
ADCOCK INGRAM
Jun-14
DIVIS LABORATORIES/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs4,641320-   
Low Rs2,730231-   
Sales per share (Unadj.) Rs292.695.1-  
Earnings per share (Unadj.) Rs68.7-24.0-  
Cash flow per share (Unadj.) Rs81.6-19.9-  
Dividends per share (Unadj.) Rs30.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs480.974.6-  
Shares outstanding (eoy) m265.47168.78-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.62.9 435.3%   
Avg P/E ratio x53.7-11.5 -467.3%  
P/CF ratio (eoy) x45.2-13.9 -325.9%  
Price / Book Value ratio x7.73.7 207.9%  
Dividend payout %43.70-   
Avg Mkt Cap Rs m978,37846,446 2,106.5%   
No. of employees `000NA4.3 0.0%   
Total wages/salary Rs m9,7502,915 334.5%   
Avg. sales/employee Rs Th03,739.2-  
Avg. wages/employee Rs Th0679.0-  
Avg. net profit/employee Rs Th0-942.2-  
INCOME DATA
Net Sales Rs m77,67516,052 483.9%  
Other income Rs m3,447112 3,066.1%   
Total revenues Rs m81,12216,165 501.8%   
Gross profit Rs m23,691-2,782 -851.7%  
Depreciation Rs m3,432693 495.3%   
Interest Rs m20435 4.5%   
Profit before tax Rs m23,686-3,797 -623.8%   
Minority Interest Rs m0-11 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,453237 2,298.1%   
Profit after tax Rs m18,234-4,045 -450.8%  
Gross profit margin %30.5-17.3 -176.0%  
Effective tax rate %23.0-6.2 -368.4%   
Net profit margin %23.5-25.2 -93.2%  
BALANCE SHEET DATA
Current assets Rs m97,43711,757 828.8%   
Current liabilities Rs m15,3316,615 231.8%   
Net working cap to sales %105.732.0 330.0%  
Current ratio x6.41.8 357.6%  
Inventory Days Days8111 7.6%  
Debtors Days Days842124 679.6%  
Net fixed assets Rs m51,1286,853 746.1%   
Share capital Rs m53175 712.3%   
"Free" reserves Rs m127,1400-   
Net worth Rs m127,67112,599 1,013.3%   
Long term debt Rs m04,428 0.0%   
Total assets Rs m148,56523,801 624.2%  
Interest coverage x1,209.5-7.7 -15,642.1%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.50.7 77.5%   
Return on assets %12.3-15.2 -81.0%  
Return on equity %14.3-32.1 -44.5%  
Return on capital %18.6-19.8 -93.7%  
Exports to sales %85.70-   
Imports to sales %19.80-   
Net fx Rs m50,8220-   
CASH FLOW
From Operations Rs m24,5971,370 1,795.2%  
From Investments Rs m-27,076-421 6,435.8%  
From Financial Activity Rs m-7,9724,018 -198.4%  
Net Cashflow Rs m-10,4514,968 -210.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 4.41 Rs / ZAR

Compare DIVIS LABORATORIES With: ACTAVIS (US)  MYLAN (US)  TEVA PHARMA (Israel)  

Compare DIVIS LABORATORIES With: MANKIND PHARMA  GLAND PHARMA  BANDARAM PHARMA PACKTECH  JUBILANT PHARMOVA   PFIZER  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.