Established in the year 1990, Divi's Laboratories has been focusing on CRAMS and is an established player in the custom chemical synthesis (CCS) and API/Intermediate segment. Around 50% of Divi's revenues are derived from custom manufacturing for glo... More
Teva Pharmaceuticals, established in 1901, is a global pharmaceutical company. The company is into development, production and marketing of a wide range of specialty medicines, generic and OTC products, active pharmaceutical ingredients (API) and nov... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIVIS LABORATORIES Mar-19 |
TEVA PHARMA Dec-13 |
DIVIS LABORATORIES/ TEVA PHARMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,639 | 3,048 | - | |
Low | Rs | 1,115 | 2,648 | - | |
Sales per share (Unadj.) | Rs | 186.3 | 1,749.4 | - | |
Earnings per share (Unadj.) | Rs | 51.0 | 109.3 | - | |
Cash flow per share (Unadj.) | Rs | 57.3 | 250.7 | - | |
Dividends per share (Unadj.) | Rs | 16.00 | 95.67 | - | |
Dividend yield (eoy) | % | 1.2 | 3.4 | 34.6% | |
Book value per share (Unadj.) | Rs | 261.8 | 1,943.3 | - | |
Shares outstanding (eoy) | m | 265.47 | 848.00 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 7.4 | 1.6 | 454.0% | |
Avg P/E ratio | x | 27.0 | 26.1 | 103.7% | |
P/CF ratio (eoy) | x | 24.0 | 11.4 | 211.5% | |
Price / Book Value ratio | x | 5.3 | 1.5 | 358.9% | |
Dividend payout | % | 31.4 | 87.5 | 35.9% | |
Avg Mkt Cap | Rs m | 365,592 | 2,415,248 | 15.1% | |
No. of employees | `000 | 11.8 | 44.9 | 26.4% | |
Total wages/salary | Rs m | 5,423 | 0 | - | |
Avg. sales/employee | Rs Th | 4,175.1 | 33,007.7 | 12.6% | |
Avg. wages/employee | Rs Th | 457.7 | 0 | - | |
Avg. net profit/employee | Rs Th | 1,141.8 | 2,062.0 | 55.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 49,463 | 1,483,531 | 3.3% | |
Other income | Rs m | 1,556 | 0 | - | |
Total revenues | Rs m | 51,019 | 1,483,531 | 3.4% | |
Gross profit | Rs m | 18,718 | 406,266 | 4.6% | |
Depreciation | Rs m | 1,689 | 119,915 | 1.4% | |
Interest | Rs m | 35 | 29,139 | 0.1% | |
Profit before tax | Rs m | 18,551 | 257,212 | 7.2% | |
Minority Interest | Rs m | 0 | 1,168 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -168,845 | 0.0% | |
Tax | Rs m | 5,023 | -3,140 | -160.0% | |
Profit after tax | Rs m | 13,527 | 92,675 | 14.6% | |
Gross profit margin | % | 37.8 | 27.4 | 138.2% | |
Effective tax rate | % | 27.1 | -1.2 | -2,217.9% | |
Net profit margin | % | 27.3 | 6.2 | 437.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 46,501 | 1,001,972 | 4.6% | |
Current liabilities | Rs m | 8,468 | 873,804 | 1.0% | |
Net working cap to sales | % | 76.9 | 8.6 | 890.0% | |
Current ratio | x | 5.5 | 1.1 | 478.9% | |
Inventory Days | Days | 131 | 91 | 144.1% | |
Debtors Days | Days | 86 | 96 | 89.5% | |
Net fixed assets | Rs m | 25,797 | 484,554 | 5.3% | |
Share capital | Rs m | 531 | 3,652 | 14.5% | |
Net worth | Rs m | 69,493 | 1,647,922 | 4.2% | |
Long term debt | Rs m | 0 | 758,563 | 0.0% | |
Total assets | Rs m | 80,383 | 3,390,345 | 2.4% | |
Interest coverage | x | 531.0 | 9.8 | 5,403.6% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.4 | 140.6% | |
Return on assets | % | 16.9 | 3.6 | 469.6% | |
Return on equity | % | 19.5 | 5.6 | 346.1% | |
Return on capital | % | 26.7 | 4.9 | 542.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,543 | 236,398 | 4.0% | |
From Investments | Rs m | -6,854 | -83,765 | 8.2% | |
From Financial Activity | Rs m | -2,459 | -283,575 | 0.9% | |
Net Cashflow | Rs m | 230 | -130,943 | -0.2% |
Compare DIVIS LABORATORIES With: MYLAN (US) ADCOCK INGRAM (S. Africa) ACTAVIS (US)
Compare DIVIS LABORATORIES With: ALKEM LABORATORIES TORRENT PHARMA PANACEA BIOTECH WOCKHARDT BIOCON
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
For the quarter ended June 2020, DIVIS LABORATORIES has posted a net profit of Rs 5 bn (up 84.1% YoY). Sales on the other hand came in at Rs 17 bn (up 50.0% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.
For the quarter ended March 2020, DIVIS LABORATORIES has posted a net profit of Rs 4 bn (up 35.4% YoY). Sales on the other hand came in at Rs 14 bn (up 9.5% YoY). Read on for a complete analysis of DIVIS LABORATORIES's quarterly results.
Here's an analysis of the annual report of DIVIS LABORATORIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DIVIS LABORATORIES. Also includes updates on the valuation of DIVIS LABORATORIES.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More