Sun International is a resort hotel chain and casino destination from South Africa created by Sol Kerzner, probably best known for its Sun City Resort near Rustenburg in the North West Province. The company’s brand operations include wide areas from ... More
EIH SUN INTL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EIH Mar-23 |
SUN INTL. Jun-12 |
EIH/ SUN INTL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 205 | 422 | - | |
Low | Rs | 121 | 336 | - | |
Sales per share (Unadj.) | Rs | 32.3 | 431.6 | - | |
Earnings per share (Unadj.) | Rs | 5.4 | 28.7 | - | |
Cash flow per share (Unadj.) | Rs | 7.4 | 65.9 | - | |
Dividends per share (Unadj.) | Rs | 1.10 | 10.46 | - | |
Avg Dividend yield | % | 0.7 | 2.8 | 24.5% | |
Book value per share (Unadj.) | Rs | 54.0 | 68.0 | - | |
Shares outstanding (eoy) | m | 625.36 | 95.90 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.0 | 0.9 | 574.8% | |
Avg P/E ratio | x | 30.0 | 13.2 | 227.8% | |
P/CF ratio (eoy) | x | 21.9 | 5.8 | 380.9% | |
Price / Book Value ratio | x | 3.0 | 5.6 | 54.2% | |
Dividend payout | % | 20.3 | 36.4 | 55.7% | |
Avg Mkt Cap | Rs m | 101,919 | 36,356 | 280.3% | |
No. of employees | `000 | NA | 11.4 | 0.0% | |
Total wages/salary | Rs m | 4,312 | 9,169 | 47.0% | |
Avg. sales/employee | Rs Th | 0 | 3,641.3 | - | |
Avg. wages/employee | Rs Th | 0 | 806.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 242.4 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,188 | 41,394 | 48.8% | |
Other income | Rs m | 776 | 610 | 127.1% | |
Total revenues | Rs m | 20,964 | 42,004 | 49.9% | |
Gross profit | Rs m | 5,480 | 10,917 | 50.2% | |
Depreciation | Rs m | 1,262 | 3,566 | 35.4% | |
Interest | Rs m | 356 | 2,272 | 15.7% | |
Profit before tax | Rs m | 4,639 | 5,690 | 81.5% | |
Minority Interest | Rs m | 0 | -1,042 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,247 | 1,892 | 65.9% | |
Profit after tax | Rs m | 3,392 | 2,756 | 123.1% | |
Gross profit margin | % | 27.1 | 26.4 | 102.9% | |
Effective tax rate | % | 26.9 | 33.3 | 80.9% | |
Net profit margin | % | 16.8 | 6.7 | 252.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,764 | 6,060 | 144.6% | |
Current liabilities | Rs m | 5,078 | 16,620 | 30.6% | |
Net working cap to sales | % | 18.3 | -25.5 | -71.6% | |
Current ratio | x | 1.7 | 0.4 | 473.3% | |
Inventory Days | Days | 114 | 3 | 4,224.9% | |
Debtors Days | Days | 41 | 18 | 223.0% | |
Net fixed assets | Rs m | 35,279 | 41,834 | 84.3% | |
Share capital | Rs m | 1,251 | 39 | 3,187.4% | |
Net worth | Rs m | 33,746 | 6,523 | 517.4% | |
Long term debt | Rs m | 360 | 18,561 | 1.9% | |
Total assets | Rs m | 44,043 | 50,458 | 87.3% | |
Interest coverage | x | 14.0 | 3.5 | 400.7% | |
Debt to equity ratio | x | 0 | 2.8 | 0.4% | |
Sales to assets ratio | x | 0.5 | 0.8 | 55.9% | |
Return on assets | % | 8.5 | 10.0 | 85.4% | |
Return on equity | % | 10.1 | 42.2 | 23.8% | |
Return on capital | % | 14.6 | 27.6 | 53.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,143 | 9,605 | 64.0% | |
From Investments | Rs m | -2,980 | -4,883 | 61.0% | |
From Financial Activity | Rs m | -2,988 | -4,927 | 60.6% | |
Net Cashflow | Rs m | 156 | -205 | -75.9% |
Compare EIH With: INTER. HOTELS (UK) MARRIOT (US) TSOGO SUN (S. Africa)
Compare EIH With: VICEROY HOTELS JUNIPER HOTELS LTD. GUJ.HOTELS MAC CHARLES ROOPSHRI RESORTS
Asian markets traded higher on Tuesday following overnight gain on Wall Street.