MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - engineering
ELGI EQUIPMENTS - SHANGHAI ELEC. (China)

ELGI EQUIPMENTS vs SHANGHAI ELEC. (China) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

ELGI EQUIPMENTS Change

Elgi Equipments is Asia largest manufacturer of air compressors and automobile service station equipment. Based in Coimbatore, the company derives nearly 20% of its revenues from exports to over 50 countries worldwide. In FY08, while the compressor s... More

SHANGHAI ELEC. (China)
Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

ELGI EQUIPMENTS

SHANGHAI ELEC.

EQUITY SHARE DATA
		ELGI EQUIPMENTS Mar-19	SHANGHAI ELEC. Dec-12	ELGI EQUIPMENTS/ SHANGHAI ELEC.	5-Yr Chart Click to enlarge
High	Rs	315	69	-
Low	Rs	219	41	-
Sales per share (Unadj.)	Rs	117.6	68.5	-
Earnings per share (Unadj.)	Rs	6.5	2.4	-
Cash flow per share (Unadj.)	Rs	9.7	3.8	-
Dividends per share (Unadj.)	Rs	1.30	0.69	-
Dividend yield (eoy)	%	0.5	1.3	39.0%
Book value per share (Unadj.)	Rs	48.7	27.3	-
Shares outstanding (eoy)	m	158.45	12,823.63	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	2.3	0.8	282.2%
Avg P/E ratio	x	41.0	22.7	180.9%
P/CF ratio (eoy)	x	27.4	14.6	188.0%
Price / Book Value ratio	x	5.5	2.0	271.7%
Dividend payout	%	20.0	28.3	70.5%
Avg Mkt Cap	Rs m	42,267	706,018	6.0%
No. of employees	`000	2.2	30.3	7.2%
Total wages/salary	Rs m	3,408	74,280	4.6%
Avg. sales/employee	Rs Th	8,489.6	28,994.3	29.3%
Avg. wages/employee	Rs Th	1,552.8	2,451.6	63.3%
Avg. net profit/employee	Rs Th	469.6	1,027.8	45.7%

INCOME DATA
Net Sales	Rs m	18,635	878,499	2.1%
Other income	Rs m	97	14,555	0.7%
Total revenues	Rs m	18,731	893,054	2.1%
Gross profit	Rs m	1,918	70,655	2.7%
Depreciation	Rs m	511	17,285	3.0%
Interest	Rs m	90	2,248	4.0%
Profit before tax	Rs m	1,413	65,677	2.2%
Minority Interest	Rs m	22	-19,120	-0.1%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	404	15,416	2.6%
Profit after tax	Rs m	1,031	31,141	3.3%
Gross profit margin	%	10.3	8.0	127.9%
Effective tax rate	%	28.6	23.5	121.9%
Net profit margin	%	5.5	3.5	156.0%

BALANCE SHEET DATA
Current assets	Rs m	8,244	1,053,130	0.8%
Current liabilities	Rs m	5,209	846,337	0.6%
Net working cap to sales	%	16.3	23.5	69.2%
Current ratio	x	1.6	1.2	127.2%
Inventory Days	Days	55	105	52.2%
Debtors Days	Days	72	92	78.3%
Net fixed assets	Rs m	5,168	174,642	3.0%
Share capital	Rs m	159	147,091	0.1%
"Free" reserves	Rs m	7,551	0	-
Net worth	Rs m	7,709	349,915	2.2%
Long term debt	Rs m	764	23,273	3.3%
Total assets	Rs m	13,855	1,339,983	1.0%
Interest coverage	x	16.7	30.2	55.3%
Debt to equity ratio	x	0.1	0.1	148.9%
Sales to assets ratio	x	1.3	0.7	205.2%
Return on assets	%	8.1	2.5	324.6%
Return on equity	%	13.4	8.9	150.2%
Return on capital	%	18.0	13.1	137.6%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	0	0	-

CASH FLOW
From Operations	Rs m	1,719	77,109	2.2%
From Investments	Rs m	-1,069	-32,585	3.3%
From Financial Activity	Rs m	-601	-43,370	1.4%
Net Cashflow	Rs m	49	1,153	4.2%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.47 Rs / CNY

Compare ELGI EQUIPMENTS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)

Compare ELGI EQUIPMENTS With: WELSPUN CORP SIEMENS LEEL ELECTRICALS TEXMACO INFRA AUSTIN ENGG.