The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More
Dongfeng Motor Group is primarily engaged in the manufacture and sale of commercial vehicles, passenger vehicles and auto engines and related spare parts & equipments. It also finance businesses as well as other automotive related businesses.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ESCORTS LIMITED Mar-19 |
DONGFENG MOTOR Dec-13 |
ESCORTS LIMITED/ DONGFENG MOTOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,019 | 152 | - | |
Low | Rs | 543 | 109 | - | |
Sales per share (Unadj.) | Rs | 510.9 | 49.6 | - | |
Earnings per share (Unadj.) | Rs | 38.9 | 14.0 | - | |
Cash flow per share (Unadj.) | Rs | 46.0 | 15.0 | - | |
Dividends per share (Unadj.) | Rs | 2.50 | 2.06 | - | |
Dividend yield (eoy) | % | 0.3 | 1.6 | 20.2% | |
Book value per share (Unadj.) | Rs | 218.1 | 84.0 | - | |
Shares outstanding (eoy) | m | 122.58 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.5 | 2.6 | 58.1% | |
Avg P/E ratio | x | 20.1 | 9.3 | 215.5% | |
P/CF ratio (eoy) | x | 17.0 | 8.7 | 195.4% | |
Price / Book Value ratio | x | 3.6 | 1.6 | 230.4% | |
Dividend payout | % | 6.4 | 14.7 | 43.6% | |
Avg Mkt Cap | Rs m | 95,680 | 1,124,650 | 8.5% | |
No. of employees | `000 | 3.8 | 114.4 | 3.3% | |
Total wages/salary | Rs m | 4,847 | 38,493 | 12.6% | |
Avg. sales/employee | Rs Th | 16,379.9 | 3,737.2 | 438.3% | |
Avg. wages/employee | Rs Th | 1,267.9 | 336.6 | 376.7% | |
Avg. net profit/employee | Rs Th | 1,246.8 | 1,055.9 | 118.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 62,620 | 427,407 | 14.7% | |
Other income | Rs m | 924 | 14,693 | 6.3% | |
Total revenues | Rs m | 63,544 | 442,100 | 14.4% | |
Gross profit | Rs m | 7,245 | 118,875 | 6.1% | |
Depreciation | Rs m | 872 | 8,752 | 10.0% | |
Interest | Rs m | 195 | 1,950 | 10.0% | |
Profit before tax | Rs m | 7,102 | 122,867 | 5.8% | |
Minority Interest | Rs m | -20 | -860 | 2.3% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 56 | 0 | - | |
Tax | Rs m | 2,371 | 1,250 | 189.7% | |
Profit after tax | Rs m | 4,767 | 120,756 | 3.9% | |
Gross profit margin | % | 11.6 | 27.8 | 41.6% | |
Effective tax rate | % | 33.4 | 1.0 | 3,281.1% | |
Net profit margin | % | 7.6 | 28.3 | 26.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 27,560 | 660,924 | 4.2% | |
Current liabilities | Rs m | 19,187 | 558,463 | 3.4% | |
Net working cap to sales | % | 13.4 | 24.0 | 55.8% | |
Current ratio | x | 1.4 | 1.2 | 121.4% | |
Inventory Days | Days | 50 | 42 | 120.2% | |
Debtors Days | Days | 54 | 33 | 166.1% | |
Net fixed assets | Rs m | 18,123 | 108,024 | 16.8% | |
Share capital | Rs m | 1,226 | 98,826 | 1.2% | |
Net worth | Rs m | 26,735 | 724,158 | 3.7% | |
Long term debt | Rs m | 35 | 0 | - | |
Total assets | Rs m | 47,082 | 1,322,250 | 3.6% | |
Interest coverage | x | 37.3 | 64.0 | 58.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.3 | 411.5% | |
Return on assets | % | 10.5 | 9.3 | 113.6% | |
Return on equity | % | 17.8 | 16.7 | 106.9% | |
Return on capital | % | 27.4 | 17.1 | 160.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -2,343 | -111,190 | 2.1% | |
From Investments | Rs m | -174 | 206,254 | -0.1% | |
From Financial Activity | Rs m | 1,909 | -21,862 | -8.7% | |
Net Cashflow | Rs m | -611 | 73,202 | -0.8% |
Compare ESCORTS LIMITED With: SAIC MOTOR (China) HYUNDAI (S. Korea) FORD (US)
Compare ESCORTS LIMITED With: TVS MOTORS SML ISUZU HERO MOTOCORP TATA MOTORS ATUL AUTO
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended December 2020, ESCORTS LIMITED has posted a net profit of Rs 3 bn (up 83.4% YoY). Sales on the other hand came in at Rs 20 bn (up 23.5% YoY). Read on for a complete analysis of ESCORTS LIMITED's quarterly results.
For the quarter ended September 2020, ESCORTS LIMITED has posted a net profit of Rs 2 bn (up 124.9% YoY). Sales on the other hand came in at Rs 16 bn (up 22.9% YoY). Read on for a complete analysis of ESCORTS LIMITED's quarterly results.
Here's an analysis of the annual report of ESCORTS LIMITED for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ESCORTS LIMITED. Also includes updates on the valuation of ESCORTS LIMITED.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More