Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More
Hewlett Packard Company (HP) is an American multinational information technology corporation headquartered in California, United States. It is the world's leading PC manufacturer. It specializes in developing and manufacturing computing, data storage... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FIRSTSOURCE SOL. Mar-16 |
HP Oct-14 |
FIRSTSOURCE SOL./ HP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 46 | 2,733 | - | |
Low | Rs | 25 | 1,749 | - | |
Sales per share (Unadj.) | Rs | 48.0 | 4,309.2 | - | |
Earnings per share (Unadj.) | Rs | 3.9 | 194.5 | - | |
Cash flow per share (Unadj.) | Rs | 4.9 | 362.7 | - | |
Dividends per share (Unadj.) | Rs | 0 | 44.25 | - | |
Dividend yield (eoy) | % | 0 | 2.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 36.0 | 1,037.2 | - | |
Shares outstanding (eoy) | m | 673.31 | 1,839.29 | - | |
Bonus/Rights/Conversions | ESOP | OI | - | ||
Price / Sales ratio | x | 0.7 | 0.5 | 142.5% | |
Avg P/E ratio | x | 9.0 | 11.5 | 78.4% | |
P/CF ratio (eoy) | x | 7.2 | 6.2 | 117.0% | |
Price / Book Value ratio | x | 1.0 | 2.2 | 45.6% | |
Dividend payout | % | 0 | 22.7 | 0.0% | |
Avg Mkt Cap | Rs m | 23,936 | 4,121,882 | 0.6% | |
No. of employees | `000 | 23.9 | 302.0 | 7.9% | |
Total wages/salary | Rs m | 21,722 | 0 | - | |
Avg. sales/employee | Rs Th | 1,352.4 | 26,244.5 | 5.2% | |
Avg. wages/employee | Rs Th | 909.4 | 0 | - | |
Avg. net profit/employee | Rs Th | 110.9 | 1,184.7 | 9.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 32,303 | 7,925,853 | 0.4% | |
Other income | Rs m | 94 | 28,619 | 0.3% | |
Total revenues | Rs m | 32,397 | 7,954,472 | 0.4% | |
Gross profit | Rs m | 4,048 | 813,261 | 0.5% | |
Depreciation | Rs m | 662 | 309,318 | 0.2% | |
Interest | Rs m | 524 | 64,590 | 0.8% | |
Profit before tax | Rs m | 2,956 | 467,973 | 0.6% | |
Minority Interest | Rs m | -4 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 302 | 110,195 | 0.3% | |
Profit after tax | Rs m | 2,650 | 357,778 | 0.7% | |
Gross profit margin | % | 12.5 | 10.3 | 122.1% | |
Effective tax rate | % | 10.2 | 23.5 | 43.4% | |
Net profit margin | % | 8.2 | 4.5 | 181.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,885 | 3,578,849 | 0.2% | |
Current liabilities | Rs m | 7,699 | 3,121,367 | 0.2% | |
Net working cap to sales | % | 0.6 | 5.8 | 10.0% | |
Current ratio | x | 1.0 | 1.1 | 89.3% | |
Inventory Days | Days | 0 | 21 | 0.0% | |
Debtors Days | Days | 34 | 45 | 75.6% | |
Net fixed assets | Rs m | 1,407 | 809,336 | 0.2% | |
Share capital | Rs m | 6,733 | 1,285 | 524.1% | |
Net worth | Rs m | 24,271 | 1,907,791 | 1.3% | |
Long term debt | Rs m | 4,270 | 1,144,703 | 0.4% | |
Total assets | Rs m | 36,672 | 7,365,812 | 0.5% | |
Interest coverage | x | 6.6 | 8.2 | 80.5% | |
Debt to equity ratio | x | 0.2 | 0.6 | 29.3% | |
Sales to assets ratio | x | 0.9 | 1.1 | 81.9% | |
Return on assets | % | 8.7 | 5.7 | 150.9% | |
Return on equity | % | 10.9 | 18.8 | 58.2% | |
Return on capital | % | 12.2 | 17.4 | 69.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,997 | 880,206 | 0.3% | |
From Investments | Rs m | -1,037 | -199,265 | 0.5% | |
From Financial Activity | Rs m | -2,074 | -468,972 | 0.4% | |
Net Cashflow | Rs m | -114 | 211,969 | -0.1% |
Compare FIRSTSOURCE SOL. With: KINGDEE INTER. (China) IBM (US) CHINASOFT (China)
Compare FIRSTSOURCE SOL. With: CORE EDUCATION SQS INDIA BFSI PERSISTENT SYSTEMS VISESH INFOTECHNICS MPHASIS LTD
| |
The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.
For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
Should you subscribe to the IPO of Newgen Software Ltd?
How to get exclusive insider recommendations from Ankit Shah.
More Views on NewsTanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
The real estate sector is ready to make a comeback. This is the stock to consider buying.
While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.
More
| |