Compare, Analyse Firstsource Solutions with KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs KINGDEE INTER. (China) - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

KINGDEE INTER. (China)
   Change

Kingdee International Software focuses on the IT integrated service market in Mainland China. It is a leader in enterprise management software and internet service in China and Asia Pacific region. It is also a leading provider of middleware, online ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 FIRSTSOURCE SOL.   KINGDEE INTER.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
KINGDEE INTER.
Dec-12
FIRSTSOURCE SOL./
KINGDEE INTER.
5-Yr Chart
Click to enlarge
High Rs5525-   
Low Rs309-   
Sales per share (Unadj.) Rs51.57.0-  
Earnings per share (Unadj.) Rs4.8-0.6-  
Cash flow per share (Unadj.) Rs5.70.4-  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.36.3-  
Shares outstanding (eoy) m686.522,519.14-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.82.4 35.1%   
Avg P/E ratio x9.0-29.9 -30.2%  
P/CF ratio (eoy) x7.541.8 17.9%  
Price / Book Value ratio x1.32.6 47.2%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,41741,818 70.3%   
No. of employees `00018.77.8 241.2%   
Total wages/salary Rs m23,95514,170 169.1%   
Avg. sales/employee Rs Th1,890.22,277.2 83.0%   
Avg. wages/employee Rs Th1,280.81,827.2 70.1%   
Avg. net profit/employee Rs Th174.6-180.5 -96.7%   
INCOME DATA
Net Sales Rs m35,35317,660 200.2%  
Other income Rs m543,280 1.7%   
Total revenues Rs m35,40720,940 169.1%   
Gross profit Rs m4,589-1,840 -249.4%  
Depreciation Rs m6592,400 27.5%   
Interest Rs m404660 61.2%   
Profit before tax Rs m3,580-1,620 -221.0%   
Minority Interest Rs m0240 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31420 1,571.6%   
Profit after tax Rs m3,266-1,400 -233.3%  
Gross profit margin %13.0-10.4 -124.6%  
Effective tax rate %8.8-1.2 -711.1%   
Net profit margin %9.2-7.9 -116.5%  
BALANCE SHEET DATA
Current assets Rs m7,89115,630 50.5%   
Current liabilities Rs m9,8269,580 102.6%   
Net working cap to sales %-5.534.3 -16.0%  
Current ratio x0.81.6 49.2%  
Inventory Days Days01 0.0%  
Debtors Days Days3965 60.4%  
Net fixed assets Rs m1,5107,910 19.1%   
Share capital Rs m6,865640 1,072.7%   
"Free" reserves Rs m16,6520-   
Net worth Rs m23,51815,790 148.9%   
Long term debt Rs m14213,640 1.0%   
Total assets Rs m33,97639,810 85.3%  
Interest coverage x9.9-1.5 -678.0%   
Debt to equity ratio x00.9 0.7%  
Sales to assets ratio x1.00.4 234.6%   
Return on assets %10.8-1.9 -581.1%  
Return on equity %13.9-8.9 -156.6%  
Return on capital %16.8-2.4 -688.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m5,4950-   
CASH FLOW
From Operations Rs m3,151117 2,693.1%  
From Investments Rs m916-7,198 -12.7%  
From Financial Activity Rs m-3,2689,727 -33.6%  
Net Cashflow Rs m8432,646 31.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for KINGDEE INTER. (China) is China Yuan Renminbi. All data has been converted at 10 Rs / CNY

Compare FIRSTSOURCE SOL. With: IBM (US)  HP (US)  CHINASOFT (China)  

Compare FIRSTSOURCE SOL. With: 63 MOONS TECH.   SUBEX LTD  INFO EDGE  TREE HOUSE  ALLSEC TECHNOLOGIES  



Today's Market

Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.

Related Views On News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Oct 15, 2019 10:19 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS