X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Firstsource Solutions with KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs KINGDEE INTER. (China) - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

KINGDEE INTER. (China)
   Change

Kingdee International Software focuses on the IT integrated service market in Mainland China. It is a leader in enterprise management software and internet service in China and Asia Pacific region. It is also a leading provider of middleware, online ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 FIRSTSOURCE SOL.   KINGDEE INTER.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
KINGDEE INTER.
Dec-12
FIRSTSOURCE SOL./
KINGDEE INTER.
5-Yr Chart
Click to enlarge
High Rs4625-   
Low Rs258-   
Sales per share (Unadj.) Rs48.07.0-  
Earnings per share (Unadj.) Rs3.9-0.6-  
Cash flow per share (Unadj.) Rs4.90.4-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.06.3-  
Shares outstanding (eoy) m673.312,519.14-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.72.4 31.3%   
Avg P/E ratio x9.0-29.9 -30.2%  
P/CF ratio (eoy) x7.241.8 17.3%  
Price / Book Value ratio x1.02.6 37.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,93641,734 57.4%   
No. of employees `00023.97.8 308.0%   
Total wages/salary Rs m21,72214,142 153.6%   
Avg. sales/employee Rs Th1,352.42,272.7 59.5%   
Avg. wages/employee Rs Th909.41,823.6 49.9%   
Avg. net profit/employee Rs Th110.9-180.2 -61.6%   
INCOME DATA
Net Sales Rs m32,30317,625 183.3%  
Other income Rs m943,273 2.9%   
Total revenues Rs m32,39720,898 155.0%   
Gross profit Rs m4,048-1,836 -220.5%  
Depreciation Rs m6622,395 27.6%   
Interest Rs m524659 79.6%   
Profit before tax Rs m2,956-1,617 -182.8%   
Minority Interest Rs m-4240 -1.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30220 1,513.9%   
Profit after tax Rs m2,650-1,397 -189.6%  
Gross profit margin %12.5-10.4 -120.3%  
Effective tax rate %10.2-1.2 -827.9%   
Net profit margin %8.2-7.9 -103.5%  
BALANCE SHEET DATA
Current assets Rs m7,88515,599 50.5%   
Current liabilities Rs m7,6999,561 80.5%   
Net working cap to sales %0.634.3 1.7%  
Current ratio x1.01.6 62.8%  
Inventory Days Days01 0.0%  
Debtors Days Days3465 53.1%  
Net fixed assets Rs m1,4077,894 17.8%   
Share capital Rs m6,733639 1,054.2%   
"Free" reserves Rs m12,8470-   
Net worth Rs m24,27115,758 154.0%   
Long term debt Rs m4,27013,613 31.4%   
Total assets Rs m36,67239,730 92.3%  
Interest coverage x6.6-1.5 -456.3%   
Debt to equity ratio x0.20.9 20.4%  
Sales to assets ratio x0.90.4 198.6%   
Return on assets %8.7-1.9 -465.6%  
Return on equity %10.9-8.9 -123.1%  
Return on capital %12.2-2.4 -497.9%  
Exports to sales %00-   
Imports to sales %0.30-   
Net fx Rs m4,9390-   
CASH FLOW
From Operations Rs m2,997117 2,566.9%  
From Investments Rs m-1,037-7,184 14.4%  
From Financial Activity Rs m-2,0749,708 -21.4%  
Net Cashflow Rs m-1142,641 -4.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for KINGDEE INTER. (China) is China Yuan Renminbi. All data has been converted at 9.98 Rs / CNY

Compare FIRSTSOURCE SOL. With: HP (US)  IBM (US)  CHINASOFT (China)  

Compare FIRSTSOURCE SOL. With: TANLA SOLUTIONS  NIIT LTD  ARSHIYA INTL.  PRITHVI INFO  TULIP TELECOM  



Today's Market

Market at Record Highs; Strong ITC & RIL Performance & Other Top Cues to Sway the Market Today(Pre-Open)

Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services. At the closing bell last week.

Related Views On News

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Infosys: A Decent Operating Performance (Quarterly Results Update - Detailed)

Oct 24, 2017 | Updated on Oct 25, 2017

Infosys delivers on profitability in the face of slowing growth.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS