X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Firstsource Solutions with KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs KINGDEE INTER. (China) - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

KINGDEE INTER. (China)
   Change

Kingdee International Software focuses on the IT integrated service market in Mainland China. It is a leader in enterprise management software and internet service in China and Asia Pacific region. It is also a leading provider of middleware, online ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 FIRSTSOURCE SOL.   KINGDEE INTER.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
KINGDEE INTER.
Dec-12
FIRSTSOURCE SOL./
KINGDEE INTER.
5-Yr Chart
Click to enlarge
High Rs4625-   
Low Rs259-   
Sales per share (Unadj.) Rs48.07.1-  
Earnings per share (Unadj.) Rs3.9-0.6-  
Cash flow per share (Unadj.) Rs4.90.4-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.06.3-  
Shares outstanding (eoy) m673.312,519.14-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.72.4 31.3%   
Avg P/E ratio x9.0-29.9 -30.2%  
P/CF ratio (eoy) x7.241.8 17.3%  
Price / Book Value ratio x1.02.6 37.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,93642,361 56.5%   
No. of employees `00023.97.8 308.0%   
Total wages/salary Rs m21,72214,354 151.3%   
Avg. sales/employee Rs Th1,352.42,306.8 58.6%   
Avg. wages/employee Rs Th909.41,851.0 49.1%   
Avg. net profit/employee Rs Th110.9-182.9 -60.7%   
INCOME DATA
Net Sales Rs m32,30317,890 180.6%  
Other income Rs m943,323 2.8%   
Total revenues Rs m32,39721,212 152.7%   
Gross profit Rs m4,048-1,864 -217.2%  
Depreciation Rs m6622,431 27.2%   
Interest Rs m524669 78.4%   
Profit before tax Rs m2,956-1,641 -180.1%   
Minority Interest Rs m-4243 -1.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30220 1,491.5%   
Profit after tax Rs m2,650-1,418 -186.8%  
Gross profit margin %12.5-10.4 -120.3%  
Effective tax rate %10.2-1.2 -827.9%   
Net profit margin %8.2-7.9 -103.5%  
BALANCE SHEET DATA
Current assets Rs m7,88515,833 49.8%   
Current liabilities Rs m7,6999,705 79.3%   
Net working cap to sales %0.634.3 1.7%  
Current ratio x1.01.6 62.8%  
Inventory Days Days01 0.0%  
Debtors Days Days3465 53.1%  
Net fixed assets Rs m1,4078,013 17.6%   
Share capital Rs m6,733648 1,038.6%   
"Free" reserves Rs m12,8470-   
Net worth Rs m24,27115,995 151.7%   
Long term debt Rs m4,27013,817 30.9%   
Total assets Rs m36,67240,328 90.9%  
Interest coverage x6.6-1.5 -456.3%   
Debt to equity ratio x0.20.9 20.4%  
Sales to assets ratio x0.90.4 198.6%   
Return on assets %8.7-1.9 -465.6%  
Return on equity %10.9-8.9 -123.1%  
Return on capital %12.2-2.4 -497.9%  
Exports to sales %00-   
Imports to sales %0.30-   
Net fx Rs m4,9390-   
CASH FLOW
From Operations Rs m2,997119 2,528.9%  
From Investments Rs m-1,037-7,292 14.2%  
From Financial Activity Rs m-2,0749,853 -21.1%  
Net Cashflow Rs m-1142,680 -4.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for KINGDEE INTER. (China) is China Yuan Renminbi. All data has been converted at 10.13 Rs / CNY

Compare FIRSTSOURCE SOL. With: IBM (US)  HP (US)  CHINASOFT (China)  

Compare FIRSTSOURCE SOL. With: TECH MAHINDRA  GLODYNE TECHNOSERVE  HELIOS & MATHESON  NIIT TECHNOLOGIES  TCS  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views On News

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Infosys: A Decent Operating Performance (Quarterly Results Update - Detailed)

Oct 24, 2017 | Updated on Oct 25, 2017

Infosys delivers on profitability in the face of slowing growth.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 16, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS