MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - energy
GAIL - CHINA PETRO. (China)

GAIL vs CHINA PETRO. (China) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

GAIL Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

CHINA PETRO. (China)
Change

China Petroleum and Chemical Corporation (Sinopec), a state-owned company is the largest petroleum and petrochemical enterprise in China. It refines, produces and trades petroleum and petrochemical products such as gasoline, diesel, jet fuel, kerose... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

GAIL

CHINA PETRO.

EQUITY SHARE DATA
		GAIL Mar-20	CHINA PETRO. Dec-12	GAIL/ CHINA PETRO.	5-Yr Chart Click to enlarge
High	Rs	365	90	-
Low	Rs	66	66	-
Sales per share (Unadj.)	Rs	160.8	365.8	-
Earnings per share (Unadj.)	Rs	21.1	8.4	-
Cash flow per share (Unadj.)	Rs	25.7	17.6	-
Dividends per share (Unadj.)	Rs	6.40	3.42	-
Dividend yield (eoy)	%	3.0	4.4	67.7%
Book value per share (Unadj.)	Rs	109.2	67.1	-
Shares outstanding (eoy)	m	4,510.14	86,820.28	-
Bonus/Rights/Conversions		-	BC	-
Price / Sales ratio	x	1.3	0.2	629.4%
Avg P/E ratio	x	10.2	9.3	110.0%
P/CF ratio (eoy)	x	8.4	4.4	189.8%
Price / Book Value ratio	x	2.0	1.2	169.9%
Dividend payout	%	30.3	40.8	74.4%
Avg Mkt Cap	Rs m	971,259	6,760,001	14.4%
No. of employees	`000	4.7	376.2	1.2%
Total wages/salary	Rs m	16,337	590,144	2.8%
Avg. sales/employee	Rs Th	154,866.3	84,425.4	183.4%
Avg. wages/employee	Rs Th	3,489.4	1,568.7	222.4%
Avg. net profit/employee	Rs Th	20,321.7	1,935.7	1,049.8%

INCOME DATA
Net Sales	Rs m	725,084	31,760,913	2.3%
Other income	Rs m	15,464	16,975	91.1%
Total revenues	Rs m	740,549	31,777,888	2.3%
Gross profit	Rs m	90,250	1,946,482	4.6%
Depreciation	Rs m	20,802	803,198	2.6%
Interest	Rs m	3,089	126,939	2.4%
Profit before tax	Rs m	81,823	1,033,319	7.9%
Minority Interest	Rs m	22,466	-33,254	-67.6%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	9,143	271,844	3.4%
Profit after tax	Rs m	95,146	728,221	13.1%
Gross profit margin	%	12.4	6.1	203.1%
Effective tax rate	%	11.2	26.3	42.5%
Net profit margin	%	13.1	2.3	572.3%

BALANCE SHEET DATA
Current assets	Rs m	119,944	4,161,171	2.9%
Current liabilities	Rs m	124,762	5,852,452	2.1%
Net working cap to sales	%	-0.7	-5.3	12.5%
Current ratio	x	1.0	0.7	135.2%
Inventory Days	Days	16	29	56.0%
Debtors Days	Days	24	13	182.5%
Net fixed assets	Rs m	498,959	8,640,584	5.8%
Share capital	Rs m	45,101	989,748	4.6%
"Free" reserves	Rs m	447,581	0	-
Net worth	Rs m	492,683	5,824,420	8.5%
Long term debt	Rs m	37,734	1,848,122	2.0%
Total assets	Rs m	749,142	14,277,417	5.2%
Interest coverage	x	27.5	9.1	300.7%
Debt to equity ratio	x	0.1	0.3	24.1%
Sales to assets ratio	x	1.0	2.2	43.5%
Return on assets	%	13.1	6.0	218.9%
Return on equity	%	19.3	12.5	154.5%
Return on capital	%	20.2	14.7	137.8%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	-13,407	0	-

CASH FLOW
From Operations	Rs m	83,454	1,623,132	5.1%
From Investments	Rs m	-74,446	-1,849,046	4.0%
From Financial Activity	Rs m	2,812	64,159	4.4%
Net Cashflow	Rs m	3,275	-161,755	-2.0%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA PETRO. (China) is China Yuan Renminbi. All data has been converted at 11.4 Rs / CNY

Compare GAIL With: PETROCHINA (China) BP (UK) CONOCOPHILLIPS (US)

Compare GAIL With: BPCL PETRONET LNG CHENNAI PETROLEUM RELIANCE IND. CASTROL INDIA

Today's Market

Equity Mutual Fund Inflows in March, RBI's First Purchase Under G-SAP 1.0, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended marginally lower on Friday last week. At the closing bell on Friday, the BSE Sensex stood lower by 154 points (down by 0.3%).