GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More
China Petroleum and Chemical Corporation (Sinopec), a state-owned company is the largest petroleum and petrochemical enterprise in China. It refines, produces and trades petroleum and petrochemical products such as gasoline, diesel, jet fuel, kerose... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GAIL Mar-20 |
CHINA PETRO. Dec-12 |
GAIL/ CHINA PETRO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 365 | 90 | - | |
Low | Rs | 66 | 66 | - | |
Sales per share (Unadj.) | Rs | 160.8 | 366.8 | - | |
Earnings per share (Unadj.) | Rs | 21.1 | 8.4 | - | |
Cash flow per share (Unadj.) | Rs | 25.7 | 17.7 | - | |
Dividends per share (Unadj.) | Rs | 6.40 | 3.43 | - | |
Dividend yield (eoy) | % | 3.0 | 4.4 | 67.7% | |
Book value per share (Unadj.) | Rs | 109.2 | 67.3 | - | |
Shares outstanding (eoy) | m | 4,510.14 | 86,820.28 | - | |
Bonus/Rights/Conversions | - | BC | - | ||
Price / Sales ratio | x | 1.3 | 0.2 | 629.4% | |
Avg P/E ratio | x | 10.2 | 9.3 | 110.0% | |
P/CF ratio (eoy) | x | 8.4 | 4.4 | 189.8% | |
Price / Book Value ratio | x | 2.0 | 1.2 | 169.9% | |
Dividend payout | % | 30.3 | 40.8 | 74.4% | |
Avg Mkt Cap | Rs m | 971,259 | 6,777,790 | 14.3% | |
No. of employees | `000 | 4.7 | 376.2 | 1.2% | |
Total wages/salary | Rs m | 16,337 | 591,697 | 2.8% | |
Avg. sales/employee | Rs Th | 154,866.3 | 84,647.6 | 183.0% | |
Avg. wages/employee | Rs Th | 3,489.4 | 1,572.8 | 221.9% | |
Avg. net profit/employee | Rs Th | 20,321.7 | 1,940.8 | 1,047.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 725,084 | 31,844,494 | 2.3% | |
Other income | Rs m | 15,464 | 17,019 | 90.9% | |
Total revenues | Rs m | 740,549 | 31,861,514 | 2.3% | |
Gross profit | Rs m | 90,250 | 1,951,604 | 4.6% | |
Depreciation | Rs m | 20,802 | 805,312 | 2.6% | |
Interest | Rs m | 3,089 | 127,273 | 2.4% | |
Profit before tax | Rs m | 81,823 | 1,036,038 | 7.9% | |
Minority Interest | Rs m | 22,466 | -33,341 | -67.4% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9,143 | 272,560 | 3.4% | |
Profit after tax | Rs m | 95,146 | 730,137 | 13.0% | |
Gross profit margin | % | 12.4 | 6.1 | 203.1% | |
Effective tax rate | % | 11.2 | 26.3 | 42.5% | |
Net profit margin | % | 13.1 | 2.3 | 572.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 119,944 | 4,172,121 | 2.9% | |
Current liabilities | Rs m | 124,762 | 5,867,853 | 2.1% | |
Net working cap to sales | % | -0.7 | -5.3 | 12.5% | |
Current ratio | x | 1.0 | 0.7 | 135.2% | |
Inventory Days | Days | 16 | 29 | 56.0% | |
Debtors Days | Days | 24 | 13 | 182.5% | |
Net fixed assets | Rs m | 498,959 | 8,663,323 | 5.8% | |
Share capital | Rs m | 45,101 | 992,353 | 4.5% | |
Net worth | Rs m | 492,683 | 5,839,747 | 8.4% | |
Long term debt | Rs m | 37,734 | 1,852,986 | 2.0% | |
Total assets | Rs m | 749,142 | 14,314,989 | 5.2% | |
Interest coverage | x | 27.5 | 9.1 | 300.7% | |
Debt to equity ratio | x | 0.1 | 0.3 | 24.1% | |
Sales to assets ratio | x | 1.0 | 2.2 | 43.5% | |
Return on assets | % | 13.1 | 6.0 | 218.9% | |
Return on equity | % | 19.3 | 12.5 | 154.5% | |
Return on capital | % | 20.2 | 14.7 | 137.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 83,454 | 1,627,403 | 5.1% | |
From Investments | Rs m | -74,446 | -1,853,912 | 4.0% | |
From Financial Activity | Rs m | 2,812 | 64,328 | 4.4% | |
Net Cashflow | Rs m | 3,275 | -162,180 | -2.0% |
Compare GAIL With: PETROCHINA (China) BP (UK) CONOCOPHILLIPS (US)
Compare GAIL With: BPCL RAIN INDUSTRIES MRPL RELIANCE IND. CASTROL INDIA
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.
For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.
For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More