MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- GOODRICKE - AVI LTD. (S. Africa)
GOODRICKE vs AVI LTD. (S. Africa) - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 GOODRICKE  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
AVI LTD. Jun-12 |
GOODRICKE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 249 | - | |
| Low | Rs | 221 | 137 | - | |
| Sales per share (Unadj.) | Rs | 338.2 | 117.0 | - | |
| Earnings per share (Unadj.) | Rs | 14.7 | 13.7 | - | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 16.8 | - | |
| Dividends per share (Unadj.) | Rs | 4.50 | 9.80 | - | |
| Dividend yield (eoy) | % | 1.2 | 5.1 | 23.1% | |
| Book value per share (Unadj.) | Rs | 142.1 | 51.0 | - | |
| Shares outstanding (eoy) | m | 21.60 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 1.7 | 68.6% | |
| Avg P/E ratio | x | 26.1 | 14.1 | 185.0% | |
| P/CF ratio (eoy) | x | 17.8 | 11.5 | 155.2% | |
| Price / Book Value ratio | x | 2.7 | 3.8 | 71.3% | |
| Dividend payout | % | 30.6 | 71.6 | 42.8% | |
| Avg Mkt Cap | Rs m | 8,274 | 66,068 | 12.5% | |
| No. of employees | `000 | 23.4 | 9.7 | 242.6% | |
| Total wages/salary | Rs m | 2,371 | 7,523 | 31.5% | |
| Avg. sales/employee | Rs Th | 311.8 | 4,144.0 | 7.5% | |
| Avg. wages/employee | Rs Th | 101.2 | 778.9 | 13.0% | |
| Avg. net profit/employee | Rs Th | 13.5 | 485.3 | 2.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 40,027 | 18.3% | |
| Other income | Rs m | 211 | 67 | 316.0% | |
| Total revenues | Rs m | 7,516 | 40,093 | 18.7% | |
| Gross profit | Rs m | 446 | 7,855 | 5.7% | |
| Depreciation | Rs m | 147 | 1,066 | 13.8% | |
| Interest | Rs m | 21 | 136 | 15.6% | |
| Profit before tax | Rs m | 489 | 6,719 | 7.3% | |
| Minority Interest | Rs m | 0 | -10 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 120 | 0.0% | |
| Tax | Rs m | 171 | 2,143 | 8.0% | |
| Profit after tax | Rs m | 317 | 4,688 | 6.8% | |
| Gross profit margin | % | 6.1 | 19.6 | 31.1% | |
| Effective tax rate | % | 35.1 | 31.9 | 110.0% | |
| Net profit margin | % | 4.3 | 11.7 | 37.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 12,794 | 8.3% | |
| Current liabilities | Rs m | 1,487 | 7,131 | 20.8% | |
| Net working cap to sales | % | -5.9 | 14.1 | -41.6% | |
| Current ratio | x | 0.7 | 1.8 | 39.6% | |
| Inventory Days | Days | 71 | 44 | 163.4% | |
| Debtors Days | Days | 37 | 55 | 66.5% | |
| Net fixed assets | Rs m | 2,901 | 8,486 | 34.2% | |
| Share capital | Rs m | 216 | 82 | 263.1% | |
| Net worth | Rs m | 3,068 | 17,461 | 17.6% | |
| Long term debt | Rs m | 142 | 19 | 735.0% | |
| Total assets | Rs m | 5,622 | 26,481 | 21.2% | |
| Interest coverage | x | 24.0 | 50.5 | 47.6% | |
| Debt to equity ratio | x | 0 | 0 | 4,182.6% | |
| Sales to assets ratio | x | 1.3 | 1.5 | 86.0% | |
| Return on assets | % | 6.0 | 18.2 | 33.1% | |
| Return on equity | % | 10.3 | 26.8 | 38.5% | |
| Return on capital | % | 15.9 | 39.8 | 39.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 4,950 | 4.8% | |
| From Investments | Rs m | -370 | -2,174 | 17.0% | |
| From Financial Activity | Rs m | 55 | -4,861 | -1.1% | |
| Net Cashflow | Rs m | -79 | -2,086 | 3.8% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.83 Rs / ZAR
Compare GOODRICKE With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US)
Compare GOODRICKE With: UNITED SPIRITS ITC ZYDUS WELLNESS KWALITY RAJ OIL MILLS
Today's Market
Sensex Ends 598 Points Lower, Nifty Settles Below 15,100-Mark; HDFC and JSW Steel Top Losers(Closing)
Indian share markets witnessed huge selling during closing hours today and ended their day deep in the red.
Related Views On News
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
I Believe the Investment of the Year Will Be...
Feb 19, 2021In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
More
