X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse GOODRICKE with AVI LIMITED - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs AVI LTD. (S. Africa) - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 GOODRICKE   AVI LTD.
EQUITY SHARE DATA
    GOODRICKE
Mar-17
AVI LTD.
Jun-12
GOODRICKE/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs307271-   
Low Rs153150-   
Sales per share (Unadj.) Rs315.0127.4-  
Earnings per share (Unadj.) Rs15.314.9-  
Cash flow per share (Unadj.) Rs21.718.3-  
Dividends per share (Unadj.) Rs4.5010.68-  
Dividend yield (eoy) %2.05.1 38.5%  
Book value per share (Unadj.) Rs135.155.6-  
Shares outstanding (eoy) m21.60342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.7 44.2%   
Avg P/E ratio x15.014.1 106.3%  
P/CF ratio (eoy) x10.611.5 92.4%  
Price / Book Value ratio x1.73.8 45.0%  
Dividend payout %29.371.6 41.0%   
Avg Mkt Cap Rs m4,96671,950 6.9%   
No. of employees `00023.79.7 245.8%   
Total wages/salary Rs m2,1368,193 26.1%   
Avg. sales/employee Rs Th286.64,512.9 6.4%   
Avg. wages/employee Rs Th90.0848.2 10.6%   
Avg. net profit/employee Rs Th14.0528.5 2.6%   
INCOME DATA
Net Sales Rs m6,80443,590 15.6%  
Other income Rs m14473 198.9%   
Total revenues Rs m6,94843,663 15.9%   
Gross profit Rs m4958,554 5.8%  
Depreciation Rs m1371,161 11.8%   
Interest Rs m13148 9.1%   
Profit before tax Rs m4897,318 6.7%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0131 0.0%   
Tax Rs m1582,333 6.8%   
Profit after tax Rs m3315,105 6.5%  
Gross profit margin %7.319.6 37.1%  
Effective tax rate %32.231.9 101.1%   
Net profit margin %4.911.7 41.6%  
BALANCE SHEET DATA
Current assets Rs m72613,933 5.2%   
Current liabilities Rs m1,0417,765 13.4%   
Net working cap to sales %-4.614.1 -32.7%  
Current ratio x0.71.8 38.9%  
Inventory Days Days7144 161.6%  
Debtors Days Days1655 29.5%  
Net fixed assets Rs m2,5399,241 27.5%   
Share capital Rs m21689 241.6%   
"Free" reserves Rs m2,7030-   
Net worth Rs m2,91919,015 15.3%   
Long term debt Rs m021 0.0%   
Total assets Rs m4,81528,839 16.7%  
Interest coverage x37.550.5 74.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.41.5 93.5%   
Return on assets %7.218.2 39.3%  
Return on equity %11.426.8 42.3%  
Return on capital %17.239.8 43.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m1,0530-   
CASH FLOW
From Operations Rs m6035,390 11.2%  
From Investments Rs m-398-2,368 16.8%  
From Financial Activity Rs m-117-5,294 2.2%  
Net Cashflow Rs m88-2,271 -3.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.26 Rs / ZAR

Compare GOODRICKE With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  

Compare GOODRICKE With: MCLEOD RUSSEL  JUBILANT FOODWORKS  DABUR  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  



Today's Market

Indian Share Markets Open Flat; Yes Bank Top Gainer(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.31% while the Hang Seng is up 0.07%. The Shanghai Composite is trading up by 0.35%.

Related Views On News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 19, 2018 11:30 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS