MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- GOODRICKE - AVI LTD. (S. Africa)
GOODRICKE vs AVI LTD. (S. Africa) - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 GOODRICKE  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
AVI LTD. Jun-12 |
GOODRICKE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 267 | - | |
| Low | Rs | 221 | 147 | - | |
| Sales per share (Unadj.) | Rs | 338.2 | 125.5 | - | |
| Earnings per share (Unadj.) | Rs | 14.7 | 14.7 | - | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 18.0 | - | |
| Dividends per share (Unadj.) | Rs | 4.50 | 10.52 | - | |
| Dividend yield (eoy) | % | 1.2 | 5.1 | 23.1% | |
| Book value per share (Unadj.) | Rs | 142.1 | 54.7 | - | |
| Shares outstanding (eoy) | m | 21.60 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 1.7 | 68.6% | |
| Avg P/E ratio | x | 26.1 | 14.1 | 185.0% | |
| P/CF ratio (eoy) | x | 17.8 | 11.5 | 155.2% | |
| Price / Book Value ratio | x | 2.7 | 3.8 | 71.3% | |
| Dividend payout | % | 30.6 | 71.6 | 42.8% | |
| Avg Mkt Cap | Rs m | 8,274 | 70,856 | 11.7% | |
| No. of employees | `000 | 23.4 | 9.7 | 242.6% | |
| Total wages/salary | Rs m | 2,371 | 8,068 | 29.4% | |
| Avg. sales/employee | Rs Th | 311.8 | 4,444.3 | 7.0% | |
| Avg. wages/employee | Rs Th | 101.2 | 835.3 | 12.1% | |
| Avg. net profit/employee | Rs Th | 13.5 | 520.5 | 2.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 42,927 | 17.0% | |
| Other income | Rs m | 211 | 71 | 294.6% | |
| Total revenues | Rs m | 7,516 | 42,999 | 17.5% | |
| Gross profit | Rs m | 446 | 8,424 | 5.3% | |
| Depreciation | Rs m | 147 | 1,143 | 12.9% | |
| Interest | Rs m | 21 | 146 | 14.6% | |
| Profit before tax | Rs m | 489 | 7,206 | 6.8% | |
| Minority Interest | Rs m | 0 | -10 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 129 | 0.0% | |
| Tax | Rs m | 171 | 2,298 | 7.5% | |
| Profit after tax | Rs m | 317 | 5,027 | 6.3% | |
| Gross profit margin | % | 6.1 | 19.6 | 31.1% | |
| Effective tax rate | % | 35.1 | 31.9 | 110.0% | |
| Net profit margin | % | 4.3 | 11.7 | 37.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 13,721 | 7.7% | |
| Current liabilities | Rs m | 1,487 | 7,647 | 19.4% | |
| Net working cap to sales | % | -5.9 | 14.1 | -41.6% | |
| Current ratio | x | 0.7 | 1.8 | 39.6% | |
| Inventory Days | Days | 71 | 44 | 163.4% | |
| Debtors Days | Days | 37 | 55 | 66.5% | |
| Net fixed assets | Rs m | 2,901 | 9,101 | 31.9% | |
| Share capital | Rs m | 216 | 88 | 245.3% | |
| Net worth | Rs m | 3,068 | 18,726 | 16.4% | |
| Long term debt | Rs m | 142 | 21 | 685.3% | |
| Total assets | Rs m | 5,622 | 28,400 | 19.8% | |
| Interest coverage | x | 24.0 | 50.5 | 47.6% | |
| Debt to equity ratio | x | 0 | 0 | 4,182.6% | |
| Sales to assets ratio | x | 1.3 | 1.5 | 86.0% | |
| Return on assets | % | 6.0 | 18.2 | 33.1% | |
| Return on equity | % | 10.3 | 26.8 | 38.5% | |
| Return on capital | % | 15.9 | 39.8 | 39.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 5,308 | 4.4% | |
| From Investments | Rs m | -370 | -2,332 | 15.9% | |
| From Financial Activity | Rs m | 55 | -5,214 | -1.1% | |
| Net Cashflow | Rs m | -79 | -2,237 | 3.5% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.18 Rs / ZAR
Compare GOODRICKE With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US)
Compare GOODRICKE With: MCLEOD RUSSEL ITC DABUR KWALITY RAJ OIL MILLS
Today's Market
Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)
Indian share markets witnessed positive trading activity throughout the day today and ended higher.
Related Views On News
Varun Beverages Q1 Review: Net Profit Rises Two-Fold; Board Announces 1:2 Bonus Issue (Views On News)
May 4, 2021Varun Beverages' two-fold jump in profit came on the back of strong volume growth and demand recovery.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsMost Popular
Time to Buy Smallcaps? (Fast Profits Daily)
Apr 30, 2021In this video, I'll show you why I favour smallcaps over the Nifty.
The Next Smallcap Winners (Profit Hunter)
Apr 30, 2021Price is the only due diligence one might require to buy this business.
Sell in May and Go Away? (Fast Profits Daily)
Apr 28, 2021Does the concept of selling stocks in the month of May, work in the Indian market?
This Fund Manager Has Taken the World by Storm. Will You Invest With Her? (Profit Hunter)
Apr 26, 2021Should you invest with this Rockstar fund manager who has outperformed in a big way?
More
