Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOODRICKE Mar-18 |
AVI LTD. Jun-12 |
GOODRICKE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 545 | 270 | - | |
Low | Rs | 221 | 149 | - | |
Sales per share (Unadj.) | Rs | 338.2 | 127.2 | - | |
Earnings per share (Unadj.) | Rs | 14.7 | 14.9 | - | |
Cash flow per share (Unadj.) | Rs | 21.5 | 18.3 | - | |
Dividends per share (Unadj.) | Rs | 4.50 | 10.66 | - | |
Dividend yield (eoy) | % | 1.2 | 5.1 | 23.1% | |
Book value per share (Unadj.) | Rs | 142.1 | 55.5 | - | |
Shares outstanding (eoy) | m | 21.60 | 342.14 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.1 | 1.7 | 68.6% | |
Avg P/E ratio | x | 26.1 | 14.1 | 185.0% | |
P/CF ratio (eoy) | x | 17.8 | 11.5 | 155.2% | |
Price / Book Value ratio | x | 2.7 | 3.8 | 71.3% | |
Dividend payout | % | 30.6 | 71.6 | 42.8% | |
Avg Mkt Cap | Rs m | 8,274 | 71,813 | 11.5% | |
No. of employees | `000 | 23.4 | 9.7 | 242.6% | |
Total wages/salary | Rs m | 2,371 | 8,177 | 29.0% | |
Avg. sales/employee | Rs Th | 311.8 | 4,504.3 | 6.9% | |
Avg. wages/employee | Rs Th | 101.2 | 846.6 | 12.0% | |
Avg. net profit/employee | Rs Th | 13.5 | 527.5 | 2.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,306 | 43,507 | 16.8% | |
Other income | Rs m | 211 | 72 | 290.7% | |
Total revenues | Rs m | 7,516 | 43,580 | 17.2% | |
Gross profit | Rs m | 446 | 8,538 | 5.2% | |
Depreciation | Rs m | 147 | 1,159 | 12.7% | |
Interest | Rs m | 21 | 148 | 14.4% | |
Profit before tax | Rs m | 489 | 7,304 | 6.7% | |
Minority Interest | Rs m | 0 | -11 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 131 | 0.0% | |
Tax | Rs m | 171 | 2,329 | 7.4% | |
Profit after tax | Rs m | 317 | 5,095 | 6.2% | |
Gross profit margin | % | 6.1 | 19.6 | 31.1% | |
Effective tax rate | % | 35.1 | 31.9 | 110.0% | |
Net profit margin | % | 4.3 | 11.7 | 37.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,056 | 13,906 | 7.6% | |
Current liabilities | Rs m | 1,487 | 7,751 | 19.2% | |
Net working cap to sales | % | -5.9 | 14.1 | -41.6% | |
Current ratio | x | 0.7 | 1.8 | 39.6% | |
Inventory Days | Days | 71 | 44 | 163.4% | |
Debtors Days | Days | 37 | 55 | 66.5% | |
Net fixed assets | Rs m | 2,901 | 9,224 | 31.5% | |
Share capital | Rs m | 216 | 89 | 242.0% | |
Net worth | Rs m | 3,068 | 18,979 | 16.2% | |
Long term debt | Rs m | 142 | 21 | 676.2% | |
Total assets | Rs m | 5,622 | 28,784 | 19.5% | |
Interest coverage | x | 24.0 | 50.5 | 47.6% | |
Debt to equity ratio | x | 0 | 0 | 4,182.6% | |
Sales to assets ratio | x | 1.3 | 1.5 | 86.0% | |
Return on assets | % | 6.0 | 18.2 | 33.1% | |
Return on equity | % | 10.3 | 26.8 | 38.5% | |
Return on capital | % | 15.9 | 39.8 | 39.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 5,380 | 4.4% | |
From Investments | Rs m | -370 | -2,363 | 15.7% | |
From Financial Activity | Rs m | 55 | -5,284 | -1.0% | |
Net Cashflow | Rs m | -79 | -2,267 | 3.5% |
Compare GOODRICKE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare GOODRICKE With: VENKYS SAVITA OIL RADICO KHAITAN TATA CONSUMER PROD. TATA COFFEE
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
Those who don't learn from financial history are doomed to lose their money.
More