MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- GOODRICKE - AVI LTD. (S. Africa)
GOODRICKE vs AVI LTD. (S. Africa) - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 GOODRICKE  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
AVI LTD. Jun-12 |
GOODRICKE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 270 | - | |
| Low | Rs | 221 | 149 | - | |
| Sales per share (Unadj.) | Rs | 338.2 | 127.2 | - | |
| Earnings per share (Unadj.) | Rs | 14.7 | 14.9 | - | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 18.3 | - | |
| Dividends per share (Unadj.) | Rs | 4.50 | 10.66 | - | |
| Dividend yield (eoy) | % | 1.2 | 5.1 | 23.1% | |
| Book value per share (Unadj.) | Rs | 142.1 | 55.5 | - | |
| Shares outstanding (eoy) | m | 21.60 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 1.7 | 68.6% | |
| Avg P/E ratio | x | 26.1 | 14.1 | 185.0% | |
| P/CF ratio (eoy) | x | 17.8 | 11.5 | 155.2% | |
| Price / Book Value ratio | x | 2.7 | 3.8 | 71.3% | |
| Dividend payout | % | 30.6 | 71.6 | 42.8% | |
| Avg Mkt Cap | Rs m | 8,274 | 71,813 | 11.5% | |
| No. of employees | `000 | 23.4 | 9.7 | 242.6% | |
| Total wages/salary | Rs m | 2,371 | 8,177 | 29.0% | |
| Avg. sales/employee | Rs Th | 311.8 | 4,504.3 | 6.9% | |
| Avg. wages/employee | Rs Th | 101.2 | 846.6 | 12.0% | |
| Avg. net profit/employee | Rs Th | 13.5 | 527.5 | 2.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 43,507 | 16.8% | |
| Other income | Rs m | 211 | 72 | 290.7% | |
| Total revenues | Rs m | 7,516 | 43,580 | 17.2% | |
| Gross profit | Rs m | 446 | 8,538 | 5.2% | |
| Depreciation | Rs m | 147 | 1,159 | 12.7% | |
| Interest | Rs m | 21 | 148 | 14.4% | |
| Profit before tax | Rs m | 489 | 7,304 | 6.7% | |
| Minority Interest | Rs m | 0 | -11 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 131 | 0.0% | |
| Tax | Rs m | 171 | 2,329 | 7.4% | |
| Profit after tax | Rs m | 317 | 5,095 | 6.2% | |
| Gross profit margin | % | 6.1 | 19.6 | 31.1% | |
| Effective tax rate | % | 35.1 | 31.9 | 110.0% | |
| Net profit margin | % | 4.3 | 11.7 | 37.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 13,906 | 7.6% | |
| Current liabilities | Rs m | 1,487 | 7,751 | 19.2% | |
| Net working cap to sales | % | -5.9 | 14.1 | -41.6% | |
| Current ratio | x | 0.7 | 1.8 | 39.6% | |
| Inventory Days | Days | 71 | 44 | 163.4% | |
| Debtors Days | Days | 37 | 55 | 66.5% | |
| Net fixed assets | Rs m | 2,901 | 9,224 | 31.5% | |
| Share capital | Rs m | 216 | 89 | 242.0% | |
| Net worth | Rs m | 3,068 | 18,979 | 16.2% | |
| Long term debt | Rs m | 142 | 21 | 676.2% | |
| Total assets | Rs m | 5,622 | 28,784 | 19.5% | |
| Interest coverage | x | 24.0 | 50.5 | 47.6% | |
| Debt to equity ratio | x | 0 | 0 | 4,182.6% | |
| Sales to assets ratio | x | 1.3 | 1.5 | 86.0% | |
| Return on assets | % | 6.0 | 18.2 | 33.1% | |
| Return on equity | % | 10.3 | 26.8 | 38.5% | |
| Return on capital | % | 15.9 | 39.8 | 39.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 5,380 | 4.4% | |
| From Investments | Rs m | -370 | -2,363 | 15.7% | |
| From Financial Activity | Rs m | 55 | -5,284 | -1.0% | |
| Net Cashflow | Rs m | -79 | -2,267 | 3.5% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.25 Rs / ZAR
Compare GOODRICKE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare GOODRICKE With: VENKYS SAVITA OIL RADICO KHAITAN TATA CONSUMER PROD. TATA COFFEE
Today's Market
Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Related Views On News
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)
Apr 16, 2021There is no stopping this 11-bagger stock from significant upside.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
A Warning About Bubbles (Fast Profits Daily)
Apr 16, 2021Those who don't learn from financial history are doomed to lose their money.
More
