MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- GOODRICKE - AVI LTD. (S. Africa)
GOODRICKE vs AVI LTD. (S. Africa) - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 GOODRICKE  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
AVI LTD. Jun-12 |
GOODRICKE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 251 | - | |
| Low | Rs | 221 | 139 | - | |
| Sales per share (Unadj.) | Rs | 338.2 | 118.0 | - | |
| Earnings per share (Unadj.) | Rs | 14.7 | 13.8 | - | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 17.0 | - | |
| Dividends per share (Unadj.) | Rs | 4.50 | 9.89 | - | |
| Dividend yield (eoy) | % | 1.2 | 5.1 | 23.1% | |
| Book value per share (Unadj.) | Rs | 142.1 | 51.5 | - | |
| Shares outstanding (eoy) | m | 21.60 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 1.7 | 68.6% | |
| Avg P/E ratio | x | 26.1 | 14.1 | 185.0% | |
| P/CF ratio (eoy) | x | 17.8 | 11.5 | 155.2% | |
| Price / Book Value ratio | x | 2.7 | 3.8 | 71.3% | |
| Dividend payout | % | 30.6 | 71.6 | 42.8% | |
| Avg Mkt Cap | Rs m | 8,274 | 66,616 | 12.4% | |
| No. of employees | `000 | 23.4 | 9.7 | 242.6% | |
| Total wages/salary | Rs m | 2,371 | 7,586 | 31.3% | |
| Avg. sales/employee | Rs Th | 311.8 | 4,178.3 | 7.5% | |
| Avg. wages/employee | Rs Th | 101.2 | 785.3 | 12.9% | |
| Avg. net profit/employee | Rs Th | 13.5 | 489.3 | 2.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 40,358 | 18.1% | |
| Other income | Rs m | 211 | 67 | 313.4% | |
| Total revenues | Rs m | 7,516 | 40,425 | 18.6% | |
| Gross profit | Rs m | 446 | 7,920 | 5.6% | |
| Depreciation | Rs m | 147 | 1,075 | 13.7% | |
| Interest | Rs m | 21 | 137 | 15.5% | |
| Profit before tax | Rs m | 489 | 6,775 | 7.2% | |
| Minority Interest | Rs m | 0 | -10 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 121 | 0.0% | |
| Tax | Rs m | 171 | 2,160 | 7.9% | |
| Profit after tax | Rs m | 317 | 4,726 | 6.7% | |
| Gross profit margin | % | 6.1 | 19.6 | 31.1% | |
| Effective tax rate | % | 35.1 | 31.9 | 110.0% | |
| Net profit margin | % | 4.3 | 11.7 | 37.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 12,900 | 8.2% | |
| Current liabilities | Rs m | 1,487 | 7,190 | 20.7% | |
| Net working cap to sales | % | -5.9 | 14.1 | -41.6% | |
| Current ratio | x | 0.7 | 1.8 | 39.6% | |
| Inventory Days | Days | 71 | 44 | 163.4% | |
| Debtors Days | Days | 37 | 55 | 66.5% | |
| Net fixed assets | Rs m | 2,901 | 8,556 | 33.9% | |
| Share capital | Rs m | 216 | 83 | 260.9% | |
| Net worth | Rs m | 3,068 | 17,606 | 17.4% | |
| Long term debt | Rs m | 142 | 19 | 729.0% | |
| Total assets | Rs m | 5,622 | 26,701 | 21.1% | |
| Interest coverage | x | 24.0 | 50.5 | 47.6% | |
| Debt to equity ratio | x | 0 | 0 | 4,182.6% | |
| Sales to assets ratio | x | 1.3 | 1.5 | 86.0% | |
| Return on assets | % | 6.0 | 18.2 | 33.1% | |
| Return on equity | % | 10.3 | 26.8 | 38.5% | |
| Return on capital | % | 15.9 | 39.8 | 39.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 4,991 | 4.7% | |
| From Investments | Rs m | -370 | -2,192 | 16.9% | |
| From Financial Activity | Rs m | 55 | -4,902 | -1.1% | |
| Net Cashflow | Rs m | -79 | -2,103 | 3.8% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.87 Rs / ZAR
Compare GOODRICKE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare GOODRICKE With: VADILAL INDUSTRIES RUCHI SOYA INDUSTRIES MCLEOD RUSSEL SANWARIA CONSUMER AVANTI FEEDS
Today's Market
Crucial Week Ahead for the Indian Stock Market(Momentum Moves)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Related Views On News
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsMost Popular
Why Gold Hit Lower Circuit (Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Time to Book Profits in Pharma Stocks (Fast Profits Daily)
Jan 15, 2021In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
A Rare Chance to Invest in Potential Multibaggers in 2021 (Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
Smallcap Stocks: Your Best Bet for 2021 and Beyond (Profit Hunter)
Jan 15, 2021The pandemic failed to thwart Richa's investing success formula for 2020.
More
