Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
Nestle SA headquartered in Switzerland, is the world's leading nutrition, health and wellness company. Its product portfolio consists of coffee, water, dairy, ice cream, infant nutrition, performance nutrition, healthcare nutrition, chocolate, frozen... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOODRICKE Mar-18 |
NESTLE Dec-14 |
GOODRICKE/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 545 | 6,019 | - | |
Low | Rs | 221 | 5,247 | - | |
Sales per share (Unadj.) | Rs | 338.2 | 2,380.7 | - | |
Earnings per share (Unadj.) | Rs | 14.7 | 374.6 | - | |
Cash flow per share (Unadj.) | Rs | 21.5 | 507.4 | - | |
Dividends per share (Unadj.) | Rs | 4.50 | 180.64 | - | |
Dividend yield (eoy) | % | 1.2 | 3.2 | 36.6% | |
Book value per share (Unadj.) | Rs | 142.1 | 1,817.4 | - | |
Shares outstanding (eoy) | m | 21.60 | 3,168.40 | - | |
Bonus/Rights/Conversions | - | OI | - | ||
Price / Sales ratio | x | 1.1 | 2.4 | 47.9% | |
Avg P/E ratio | x | 26.1 | 15.0 | 173.4% | |
P/CF ratio (eoy) | x | 17.8 | 11.1 | 160.5% | |
Price / Book Value ratio | x | 2.7 | 3.1 | 87.0% | |
Dividend payout | % | 30.6 | 48.2 | 63.5% | |
Avg Mkt Cap | Rs m | 8,274 | 17,846,792 | 0.0% | |
No. of employees | `000 | 23.4 | 339.0 | 6.9% | |
Total wages/salary | Rs m | 2,371 | 1,324,106 | 0.2% | |
Avg. sales/employee | Rs Th | 311.8 | 22,250.8 | 1.4% | |
Avg. wages/employee | Rs Th | 101.2 | 3,905.9 | 2.6% | |
Avg. net profit/employee | Rs Th | 13.5 | 3,501.4 | 0.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,306 | 7,543,035 | 0.1% | |
Other income | Rs m | 211 | 32,762 | 0.6% | |
Total revenues | Rs m | 7,516 | 7,575,797 | 0.1% | |
Gross profit | Rs m | 446 | 1,951,673 | 0.0% | |
Depreciation | Rs m | 147 | 420,814 | 0.0% | |
Interest | Rs m | 21 | 63,389 | 0.0% | |
Profit before tax | Rs m | 489 | 1,500,232 | 0.0% | |
Minority Interest | Rs m | 0 | -36,785 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 171 | 276,464 | 0.1% | |
Profit after tax | Rs m | 317 | 1,186,982 | 0.0% | |
Gross profit margin | % | 6.1 | 25.9 | 23.6% | |
Effective tax rate | % | 35.1 | 18.4 | 190.2% | |
Net profit margin | % | 4.3 | 15.7 | 27.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,056 | 2,788,538 | 0.0% | |
Current liabilities | Rs m | 1,487 | 2,701,008 | 0.1% | |
Net working cap to sales | % | -5.9 | 1.2 | -507.6% | |
Current ratio | x | 0.7 | 1.0 | 68.8% | |
Inventory Days | Days | 71 | 36 | 195.9% | |
Debtors Days | Days | 37 | 53 | 68.9% | |
Net fixed assets | Rs m | 2,901 | 2,333,648 | 0.1% | |
Share capital | Rs m | 216 | 26,439 | 0.8% | |
Net worth | Rs m | 3,068 | 5,758,374 | 0.1% | |
Long term debt | Rs m | 142 | 1,017,836 | 0.0% | |
Total assets | Rs m | 5,622 | 2,746,580 | 0.2% | |
Interest coverage | x | 24.0 | 24.7 | 97.5% | |
Debt to equity ratio | x | 0 | 0.2 | 26.2% | |
Sales to assets ratio | x | 1.3 | 2.7 | 47.3% | |
Return on assets | % | 6.0 | 45.5 | 13.2% | |
Return on equity | % | 10.3 | 20.6 | 50.2% | |
Return on capital | % | 15.9 | 22.5 | 70.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 1,207,017 | 0.0% | |
From Investments | Rs m | -370 | -252,242 | 0.1% | |
From Financial Activity | Rs m | 55 | -873,404 | -0.0% | |
Net Cashflow | Rs m | -79 | 81,371 | -0.1% |
Compare GOODRICKE With: COCA COLA (US) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Compare GOODRICKE With: RADICO KHAITAN KAVERI SEED GUJARAT AMBUJA UNITED SPIRITS RUCHI SOYA INDUSTRIES
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 642 points, up 1.3% at 49,206 levels.
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More