MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- GOODRICKE - TIGER BRANDS (S. Africa)
GOODRICKE vs TIGER BRANDS (S. Africa) - Comparison Results
GOODRICKE Change
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
TIGER BRANDS (S. Africa)
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
Financials
 GOODRICKE  TIGER BRANDS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GOODRICKE Mar-18 |
TIGER BRANDS Sep-13 |
GOODRICKE/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 545 | 159,120 | - | |
| Low | Rs | 221 | 126,825 | - | |
| Sales per share (Unadj.) | Rs | 338.2 | 669.6 | - | |
| Earnings per share (Unadj.) | Rs | 14.7 | 63.7 | - | |
| Cash flow per share (Unadj.) | Rs | 21.5 | 80.7 | - | |
| Dividends per share (Unadj.) | Rs | 4.50 | 4,108.75 | - | |
| Dividend yield (eoy) | % | 1.2 | 2.9 | 40.9% | |
| Book value per share (Unadj.) | Rs | 142.1 | 319.3 | - | |
| Shares outstanding (eoy) | m | 21.60 | 191.55 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 213.5 | 0.5% | |
| Avg P/E ratio | x | 26.1 | 2,244.6 | 1.2% | |
| P/CF ratio (eoy) | x | 17.8 | 1,770.7 | 1.0% | |
| Price / Book Value ratio | x | 2.7 | 447.7 | 0.6% | |
| Dividend payout | % | 30.6 | 6,450.6 | 0.5% | |
| Avg Mkt Cap | Rs m | 8,274 | 27,386,406 | 0.0% | |
| No. of employees | `000 | 23.4 | 16.8 | 139.9% | |
| Total wages/salary | Rs m | 2,371 | 11,880 | 20.0% | |
| Avg. sales/employee | Rs Th | 311.8 | 7,656.9 | 4.1% | |
| Avg. wages/employee | Rs Th | 101.2 | 709.2 | 14.3% | |
| Avg. net profit/employee | Rs Th | 13.5 | 728.3 | 1.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,306 | 128,269 | 5.7% | |
| Other income | Rs m | 211 | 179 | 117.9% | |
| Total revenues | Rs m | 7,516 | 128,448 | 5.9% | |
| Gross profit | Rs m | 446 | 20,767 | 2.1% | |
| Depreciation | Rs m | 147 | 3,266 | 4.5% | |
| Interest | Rs m | 21 | 1,895 | 1.1% | |
| Profit before tax | Rs m | 489 | 15,784 | 3.1% | |
| Minority Interest | Rs m | 0 | 103 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 276 | 0.0% | |
| Tax | Rs m | 171 | 3,962 | 4.3% | |
| Profit after tax | Rs m | 317 | 12,201 | 2.6% | |
| Gross profit margin | % | 6.1 | 16.2 | 37.7% | |
| Effective tax rate | % | 35.1 | 25.1 | 139.7% | |
| Net profit margin | % | 4.3 | 9.5 | 45.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,056 | 44,954 | 2.3% | |
| Current liabilities | Rs m | 1,487 | 39,568 | 3.8% | |
| Net working cap to sales | % | -5.9 | 4.2 | -140.3% | |
| Current ratio | x | 0.7 | 1.1 | 62.5% | |
| Inventory Days | Days | 71 | 63 | 113.5% | |
| Debtors Days | Days | 37 | 56 | 65.2% | |
| Net fixed assets | Rs m | 2,901 | 26,120 | 11.1% | |
| Share capital | Rs m | 216 | 90 | 239.3% | |
| Net worth | Rs m | 3,068 | 61,171 | 5.0% | |
| Long term debt | Rs m | 142 | 6,902 | 2.1% | |
| Total assets | Rs m | 5,622 | 119,136 | 4.7% | |
| Interest coverage | x | 24.0 | 9.3 | 257.8% | |
| Debt to equity ratio | x | 0 | 0.1 | 41.0% | |
| Sales to assets ratio | x | 1.3 | 1.1 | 120.7% | |
| Return on assets | % | 6.0 | 11.8 | 50.9% | |
| Return on equity | % | 10.3 | 19.9 | 51.8% | |
| Return on capital | % | 15.9 | 26.5 | 59.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 236 | 6,903 | 3.4% | |
| From Investments | Rs m | -370 | -15,589 | 2.4% | |
| From Financial Activity | Rs m | 55 | 2,021 | 2.7% | |
| Net Cashflow | Rs m | -79 | -6,665 | 1.2% | |
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.75 Rs / ZAR
Compare GOODRICKE With: NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Compare GOODRICKE With: RUCHI SOYA INDUSTRIES MCLEOD RUSSEL JUBILANT FOODWORKS REI AGRO. TILAKNAGAR IND.
Today's Market
A Time Correction in the Nifty(Momentum Moves)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Related Views On News
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More
