Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT INDUSTRIES POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 GUJARAT INDUSTRIES POWER   CEMIG
EQUITY SHARE DATA
    GUJARAT INDUSTRIES POWER
Mar-23
CEMIG
Dec-12
GUJARAT INDUSTRIES POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs105486-   
Low Rs71283-   
Sales per share (Unadj.) Rs89.6825.7-  
Earnings per share (Unadj.) Rs12.5191.1-  
Cash flow per share (Unadj.) Rs23.4233.5-  
Dividends per share (Unadj.) Rs3.7541.65-  
Avg Dividend yield %4.310.8 39.4%  
Book value per share (Unadj.) Rs208.5538.7-  
Shares outstanding (eoy) m151.25372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.5 210.5%   
Avg P/E ratio x7.02.0 350.0%  
P/CF ratio (eoy) x3.81.6 228.2%  
Price / Book Value ratio x0.40.7 59.0%  
Dividend payout %30.121.8 137.9%   
Avg Mkt Cap Rs m13,295143,282 9.3%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m1,03422,674 4.6%   
Avg. sales/employee Rs Th036,752.3-  
Avg. wages/employee Rs Th02,709.6-  
Avg. net profit/employee Rs Th08,505.2-  
INCOME DATA
Net Sales Rs m13,556307,544 4.4%  
Other income Rs m48153,479 0.9%   
Total revenues Rs m14,037361,022 3.9%   
Gross profit Rs m4,07879,435 5.1%  
Depreciation Rs m1,65015,810 10.4%   
Interest Rs m37532,620 1.2%   
Profit before tax Rs m2,53484,483 3.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,398 0.0%   
Tax Rs m64717,710 3.7%   
Profit after tax Rs m1,88771,172 2.7%  
Gross profit margin %30.125.8 116.5%  
Effective tax rate %25.521.0 121.9%   
Net profit margin %13.923.1 60.2%  
BALANCE SHEET DATA
Current assets Rs m10,609199,753 5.3%   
Current liabilities Rs m2,844238,355 1.2%   
Net working cap to sales %57.3-12.6 -456.4%  
Current ratio x3.70.8 445.2%  
Inventory Days Days1081 8,001.6%  
Debtors Days Days82748 1,727.7%  
Net fixed assets Rs m34,261146,791 23.3%   
Share capital Rs m1,51371,055 2.1%   
"Free" reserves Rs m30,0300-   
Net worth Rs m31,543200,653 15.7%   
Long term debt Rs m3,90768,739 5.7%   
Total assets Rs m44,870655,088 6.8%  
Interest coverage x7.83.6 215.9%   
Debt to equity ratio x0.10.3 36.2%  
Sales to assets ratio x0.30.5 64.4%   
Return on assets %5.015.8 31.8%  
Return on equity %6.035.5 16.9%  
Return on capital %8.245.1 18.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m4,10351,896 7.9%  
From Investments Rs m-1,282-34,986 3.7%  
From Financial Activity Rs m-1,102-23,174 4.8%  
Net Cashflow Rs m1,718-6,264 -27.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.66 Rs / BRL

Compare GUJARAT INDUSTRIES POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare GUJARAT INDUSTRIES POWER With: SURYACHAKRA PWR CORP  PTC INDIA  KKV AGRO POWERS   S.E. POWER  VEER ENERGY  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.